| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 443 |
| COGS | 367 |
| Gross profit | 76 |
| 23 | |
| 53 | |
| OPM % | 12% |
| Depreciation | 8 |
| Interest | 12 |
| 1 | |
| Profit before tax | 34 |
| Tax | 10 |
| Tax % | 29.9% |
| PAT | 24 |
| PAT margin % | 5.4% |
| EPS (₹) | 11.7 |
| EPS adjusted (₹) | 3.8 |
| 0.9% |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 32 |
| Reserves | 129 |
| 107 | |
| 72 | |
| Total equity & liabilities | 340 |
| 73 | |
| CWIP | — |
| Investments | 20 |
| 246 | |
| Total assets | 340 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 15 | 13 | -18 | 5 | |
| -28 | -4 | -0 | -21 | |
| 14 | -9 | 23 | 13 | |
| Net cash flow | — | — | — | -3 |
| Free cash flow | — | — | — | 5 |
| CFO / Operating profit % | — | — | — | 10.1% |