Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 190 | 275 | 383 | 378 | 464 | 570 | |
| 182 | 262 | 366 | 367 | 454 | 555 | |
| 8 | 13 | 17 | 11 | 10 | 15 | |
| OPM % | 4.1% | 4.7% | 4.4% | 2.9% | 2.2% | 2.7% |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 |
| Interest | 1 | 1 | 2 | 1 | 3 | 3 |
| 2 | 1 | 2 | 3 | 3 | 3 | |
| Profit before tax | 9 | 12 | 15 | 11 | 9 | 13 |
| Tax | -0 | 0 | 1 | 1 | 1 | 2 |
| Tax % | -1.7% | 0.7% | 7.7% | 6.2% | 10.2% | 12.4% |
| 9 | 12 | 14 | 10 | 8 | 11 | |
| PAT margin % | 4.6% | 4.5% | 3.7% | 2.7% | 1.7% | 2% |
| EPS (₹) | 5.9 | 8.3 | 9.6 | 7 | 5.2 | 7.7 |
| EPS adjusted (₹) | — | — | 9.6 | 7 | 5.2 | 7.7 |
| 0% | 0% | 0% | 0% | 38.2% | 51.9% | |
| Annual report | — | — | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 |
| Reserves | 79 | 87 | 92 | 101 |
| Minority interest | — | 0 | — | — |
| 3 | 10 | 27 | 27 | |
| 43 | 41 | 56 | 63 | |
| Total equity & liabilities | 140 | 152 | 189 | 206 |
| 10 | 9 | 17 | 17 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 6 | 6 |
| 129 | 142 | 166 | 183 | |
| Total assets | 140 | 152 | 189 | 206 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 14 | -8 | 7 | -3 | 4 | 3 | |
| 2 | 0 | -0 | 2 | -12 | 1 | |
| -7 | -1 | -7 | 2 | 11 | -6 | |
| Net cash flow | 9 | -8 | -1 | 0 | 3 | -2 |
| Free cash flow | 14 | -8 | 6 | -4 | -6 | 2 |
| CFO / Operating profit % | 185.6% | -58.1% | 40.5% | -29% | 37.7% | 22.4% |