Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,200 | 1,945 | 1,853 | 2,115 | 1,819 | |
| COGS | 725 | 1,170 | 1,021 | 1,128 | 835 |
| Gross profit | 475 | 775 | 832 | 987 | 985 |
| 310 | 433 | 446 | 523 | 607 | |
| 165 | 342 | 386 | 464 | 377 | |
| OPM % | 13.7% | 17.6% | 20.8% | 22% | 20.7% |
| Depreciation | — | 63 | 73 | 87 | 104 |
| Interest | 12 | 21 | 17 | 27 | 47 |
| 3 | 2 | 5 | 10 | 7 | |
| Profit before tax | 155 | 261 | 300 | 361 | 233 |
| Tax | 33 | 67 | 84 | 88 | 58 |
| Tax % | 21.3% | 25.8% | 27.8% | 24.5% | 25% |
| 122 | 193 | 217 | 272 | 175 | |
| PAT margin % | 10.2% | 10% | 11.7% | 12.9% | 9.6% |
| EPS (₹) | 13.5 | 21.4 | 23.9 | 30.1 | 19.3 |
| EPS adjusted (₹) | — | 21.4 | 23.9 | 30.1 | 19.1 |
| 0% | 0% | 12.5% | 16.6% | 18.2% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 45 | 45 | 45 | 45 |
| Reserves | 1,513 | 1,712 | 1,945 | 2,079 |
| 214 | 264 | 396 | 686 | |
| 458 | 561 | 520 | 671 | |
| Total equity & liabilities | 2,231 | 2,582 | 2,906 | 3,482 |
| 926 | 1,033 | 1,137 | 1,372 | |
| CWIP | 62 | 79 | 307 | 305 |
| Investments | 74 | 107 | 77 | 259 |
| 1,169 | 1,363 | 1,386 | 1,545 | |
| Total assets | 2,231 | 2,582 | 2,906 | 3,482 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -44 | 263 | 216 | 332 | 262 | |
| -139 | -158 | -215 | -414 | -431 | |
| 260 | -163 | 10 | 65 | 171 | |
| Net cash flow | 78 | -58 | 12 | -17 | 2 |
| Free cash flow | — | 143 | 61 | -70 | -147 |
| CFO / Operating profit % | -26.5% | 76.9% | 56% | 71.4% | 70.9% |