Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	25	38	56	63	78	92
COGS	17	26	38	42	51	58
Gross profit	8	12	18	21	27	34
	5	6	8	10	13	16
	3	6	10	11	15	18
OPM %	13.6%	15.5%	17.1%	17.6%	19%	19.2%
Depreciation	1	1	1	1	2	4
Interest	0	0	1	1	1	3
	0	0	0	0	0	0
Profit before tax	2	5	7	9	12	11
Tax	1	1	2	2	4	5
Tax %	21.5%	23.7%	27.3%	25.5%	30.5%	40.5%
	2	4	5	6	8	7
PAT margin %	7.7%	9.8%	9.7%	10%	10.6%	7.4%
EPS (₹)	1.9	3.7	5.4	6	7.9	3.3
EPS adjusted (₹)	—	—	2.7	3	3.9	3.3
	0%	0%	0%	0%	15.3%	—

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	10	10	21
Reserves	10	25	33	28
	11	32	32	28
	7	7	8	15
Total equity & liabilities	39	75	83	91
	19	24	25	55
CWIP	0	27	33	0
Investments	0	0	0	0
	19	23	25	36
Total assets	39	75	83	91

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	1	4	6	9	8
	-4	-3	-5	-33	-8	-2
	1	2	1	28	-1	-6
Net cash flow	0	0	0	0	0	-0
Free cash flow	-1	-2	-1	6	9	8
CFO / Operating profit %	96.5%	20%	42.7%	50.4%	58.3%	43.4%

Compounded sales growth

7 years: —
5 years: 30%
3 years: 18%
1 year: 18%

Compounded profit growth

7 years: —
5 years: 29%
3 years: 8%
1 year: -18%

Return on equity

7 years: —
5 years: —
3 years: 17%
Last year: 14%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Elevator Division	68.99	29.19	54.17	18.72	35.45	82.34
Steel Polishing Division	23.01	-14.27