| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | 5 | 0 | 2 | 3 | 2 | |
| COGS | 5 | 4 | 0 | 0 | 0 | 0 |
| Gross profit | 2 | 1 | 0 | 2 | 2 | 2 |
| 6 | 1 | 3 | 0 | 1 | 1 | |
| -4 | -1 | -3 | 2 | 2 | 1 | |
| OPM % | -54.7% | -17.2% | -1,233.3% | 86.7% | 67.7% | 64.5% |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 1 | 0 | 0 | 0 |
| 3 | 4 | 9 | 2 | 1 | -4 | |
| Profit before tax | -3 | 1 | 5 | 4 | 3 | -3 |
| Tax | 1 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 35.2% | 0% | 0% | 0% | 0% | 0% |
| -4 | 1 | 5 | 4 | 3 | -3 | |
| PAT margin % | -65.6% | 27.4% | — | 194.3% | 121.7% | -147.3% |
| EPS (₹) | -12.8 | 3.8 | 14.3 | 11.7 | 8.8 | -8.6 |
| EPS adjusted (₹) | -12.8 | 3.7 | 14.3 | 11.7 | 8.8 | -8.5 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | — | -32 | -31 | -26 | -22 | -19 | -22 |
| — | 32 | 28 | 25 | 21 | 13 | 11 | |
| — | 15 | 12 | 8 | 10 | 10 | 12 | |
| Total equity & liabilities | — | 18 | 13 | 10 | 13 | 8 | 5 |
| 18 | 7 | 6 | 2 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | — | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 2 | 2 | 2 |
| — | 11 | 6 | 8 | 12 | 6 | 3 | |
| Total assets | — | 18 | 13 | 10 | 13 | 8 | 5 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -10 | 2 | 7 | 3 | 7 | 3 | |
| 8 | 2 | -1 | 1 | 0 | 0 | |
| 2 | -4 | -7 | -5 | -7 | -3 | |
| Net cash flow | 0 | -0 | 0 | 0 | 0 | -0 |
| Free cash flow | -11 | 2 | 7 | 3 | 7 | 3 |
| CFO / Operating profit % | — | — | — | 191.2% | 402.3% | 193.9% |