| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 14 | 23 | 24 | 25 | 20 | |
| 11 | 19 | 20 | 22 | 19 | |
| 3 | 4 | 4 | 4 | 2 | |
| OPM % | 21.6% | 15.4% | 17.9% | 14.2% | 8.2% |
| Depreciation | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 2 | 1 | |
| Profit before tax | 3 | 4 | 4 | 5 | 3 |
| Tax | 1 | 1 | 1 | 1 | 1 |
| Tax % | 26.7% | 25.3% | 25.1% | 25.3% | 25.4% |
| 2 | 3 | 3 | 4 | 2 | |
| PAT margin % | 16.3% | 12.5% | 13.5% | 13.8% | 10.1% |
| EPS (₹) | 1.8 | 2.2 | 2.5 | 2.7 | 1.6 |
| EPS adjusted (₹) | 2.7 | 2.2 | 2.5 | 2.7 | 1.6 |
| 0% | 22.3% | 20% | 54.7% | 62.1% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 9 | 9 | 13 | 13 | 13 | 13 |
| Reserves | — | 12 | 14 | 13 | 15 | 18 | 18 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 3 | 2 | 1 | 2 | 2 | |
| Total equity & liabilities | 1 | 23 | 26 | 28 | 29 | 33 | 33 |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 22 | 25 | 26 | 28 | 31 | 32 | |
| Total assets | 1 | 23 | 26 | 28 | 29 | 33 | 33 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | 5 | 8 | 2 | 3 | |
| 1 | -8 | -6 | -3 | -17 | |
| -0 | -0 | -1 | -1 | -2 | |
| Net cash flow | 4 | -4 | 1 | -2 | -16 |
| Free cash flow | 4 | 4 | 7 | 1 | 3 |
| CFO / Operating profit % | 124.4% | 138.5% | 181.2% | 46% | 162.7% |