Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 960 | 635 | 358 | 507 | 385 | 188 | 136 | 70 | 86 | 49 | 114 | |
| COGS | — | -188 | 304 | 399 | 340 | 165 | 111 | 52 | 72 | 38 | 92 |
| Gross profit | — | — | 53 | 108 | 45 | 23 | 25 | 18 | 14 | 11 | 22 |
| 900 | 775 | 81 | 66 | 84 | 72 | 184 | 49 | 60 | 16 | 25 | |
| 60 | 48 | -27 | 42 | -39 | -49 | -159 | -31 | -46 | -5 | -3 | |
| OPM % | 6.3% | 7.5% | -7.6% | 8.3% | -10.1% | -25.9% | -116.9% | -44.3% | -54% | -9.4% | -2.6% |
| Depreciation | 17 | 14 | 13 | 11 | 10 | 5 | 4 | 5 | 1 | 1 | 1 |
| Interest | 117 | 120 | 130 | 41 | 49 | 48 | 20 | 7 | 3 | 2 | 3 |
| 28 | 16 | 55 | 44 | -157 | 18 | 11 | -22 | 42 | 10 | 3 | |
| Profit before tax | -44 | -81 | -115 | 33 | -255 | -83 | -172 | -65 | -9 | 2 | -4 |
| Tax | 1 | 59 | 0 | 1 | 36 | 0 | 0 | 26 | 0 | 3 | -1 |
| Tax % | 2.1% | 72.7% | 0.2% | 3.6% | 14.2% | 0.3% | 0% | 40.6% | 1.8% | 148% | -24% |
| -45 | -139 | -115 | 32 | -291 | -83 | -172 | -92 | -9 | -1 | -3 | |
| PAT margin % | -4.7% | -21.9% | -32.1% | 6.3% | -75.5% | -44.3% | -126.6% | -131.5% | -10.1% | -2.2% | -2.5% |
| EPS (₹) | -4.4 | -10.6 | -7.7 | 1.8 | -16.5 | -4.7 | 9.8 | -5.2 | -0.5 | -0.1 | -0.2 |
| EPS adjusted (₹) | — | — | — | — | — | -4.7 | -9.8 | -5.2 | -0.5 | -0.1 | -0.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 176 | 176 | 176 | 176 | 176 | 176 |
| Reserves | 103 | -69 | -160 | -168 | -169 | -172 |
| 440 | 318 | 262 | 173 | 65 | 89 | |
| 832 | 719 | 477 | 315 | 236 | 193 | |
| Total equity & liabilities | 1,552 | 1,145 | 755 | 497 | 308 | 287 |
| 38 | 42 | 11 | 10 | 10 | 10 | |
| CWIP | 44 | 45 | 7 | 10 | 10 | 4 |
| Investments | 293 | 233 | 143 | 143 | 62 | 62 |
| 1,178 | 824 | 595 | 335 | 225 | 211 | |
| Total assets | 1,552 | 1,145 | 755 | 497 | 308 | 287 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Segment – ES | 69.41 | -3.63 | — | 422.49 |
| Segment-Others | 0.18 | -52.83 | — | 52.83 |
| Segment-FMS | 0 | 0 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -20 | 22 | 32 | 63 | 39 | -32 | |
| 6 | 23 | -4 | -3 | -2 | 1 | |
| 12 | -47 | -26 | -64 | -36 | 31 | |
| Net cash flow | -1 | -2 | 3 | -5 | 1 | 0 |
| Free cash flow | -20 | 20 | 27 | 60 | 37 | -33 |
| CFO / Operating profit % | — | — | — | — | — | — |
| — |
| 0 |
| Segment-MSW | 0 | 0 | — | 0 |
| Segment-PGP | 0 | -2.6 | — | 1.17 |
₹ crore by fiscal year