Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 13 | 12 | 3 | 24 | 48 | 12 | 21 | 13 | |
| COGS | 12 | 10 | 3 | 23 | 47 | 12 | 21 | -8 |
| Gross profit | 1 | 1 | 0 | 2 | 1 | -1 | 1 | — |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 21 | |
| Operating profit (EBITDA) | 0 | 0 | -1 | 1 | -0 | -1 | 0 | -1 |
| OPM % | 2.7% | 1.7% | -22.1% | 2.8% | -0.1% | -11.5% | 2.1% | -6.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | |
| Profit before tax | 0 | 0 | -1 | 1 | 0 | -1 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Tax % | 25% | 42.1% | 0% | 6.1% | 29.4% | -4.3% | 23.3% | -200% |
| 0 | 0 | -1 | 1 | 0 | -1 | 0 | 0 | |
| PAT margin % | 1.6% | 0.9% | -19.2% | 3.2% | 0.5% | -9.6% | 1.5% | 1.2% |
| EPS (₹) | 0.2 | 0.1 | -0.5 | 0.1 | 0 | -0.4 | 0.1 | — |
| EPS adjusted (₹) | 0.2 | 0.1 | -0.4 | 0.6 | 0.1 | -0.4 | 0.1 | 0.1 |
| 25% | 0% | — | 0% | 0% | — | 0% | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 10 | 10 | 10 | 10 | 28 | 28 | 28 | 28 |
| Reserves | 4 | 0 | 0 | -0 | 0 | 2 | 1 | 1 | 1 |
| Minority interest | — | — | — | — | 0 | — | — | — | — |
| 0 | 0 | 0 | 0 | 1 | 2 | 6 | 5 | — | |
| 2 | 4 | 4 | 4 | 8 | 17 | 9 | 7 | 11 | |
| Total equity & liabilities | 12 | 15 | 15 | 14 | 21 | 49 | 43 | 41 | 40 |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
| 11 | 13 | 14 | 13 | 21 | 47 | 41 | 39 | 39 | |
| Total assets | 12 | 15 | 15 | 14 | 21 | 49 | 43 | 41 | 40 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 2 | -3 | -3 | -18 | -3 | 3 | -2 | |
| -0 | -0 | 0 | 1 | -1 | -1 | -1 | 2 | |
| 0 | -0 | 0 | 1 | 19 | 3 | -1 | -0 | |
| Net cash flow | 0 | 2 | -2 | -1 | 0 | -0 | 0 | 0 |
| Free cash flow | -0 | 2 | — | -3 | -19 | -3 | 3 | — |
| CFO / Operating profit % | 75% | — | — | -438.2% | — | — | 677.8% | — |