Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 140 | 149 | 227 | 147 | 139 | 144 | 144 | 272 | 455 | 27 | 109 | |
| COGS | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| 277 | 257 | 248 | 264 | 248 | 202 | 209 | 220 | 258 | 153 | 178 | |
| -137 | -108 | -21 | -117 | -109 | -57 | -65 | 53 | 194 | -126 | -69 | |
| OPM % | -98% | -72.5% | -9.3% | -79.2% | -78.6% | -39.9% | -45.1% | 19.4% | 42.6% | -461.6% | -63.5% |
| Depreciation | 40 | 27 | 22 | 18 | 22 | 18 | 12 | 12 | 13 | 11 | 13 |
| Interest | 22 | 21 | 7 | 4 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 265 | 273 | 120 | 150 | 19 | 22 | 15 | 29 | 90 | 142 | 274 | |
| Profit before tax | 67 | 86 | 70 | 11 | -112 | -54 | -63 | 69 | 271 | 5 | 192 |
| Tax | 80 | 37 | 53 | 11 | 6 | 2 | -2 | 41 | 1 | -1 | 17 |
| Tax % | 120.1% | 43.2% | 76.5% | 99.2% | 5.2% | 4.4% | -2.5% | 59.7% | 0.5% | -26.9% | 8.8% |
| -13 | 49 | 16 | 0 | -118 | -57 | -61 | 28 | 269 | 6 | 175 | |
| PAT margin % | -9.6% | 32.9% | 7.2% | 0.1% | -85.3% | -39.3% | -42.5% | 10.2% | 59.1% | 21.8% | 160.3% |
| EPS (₹) | -2.9 | 10.7 | 3.6 | 0 | -25.7 | -12.3 | -13.3 | 6 | 58.4 | 3.1 | 37.9 |
| EPS adjusted (₹) | — | 10.7 | 3.6 | 0 | -25.7 | -12.3 | -13.3 | 6 | 58.4 | 1.3 | 37.9 |
| — | 18.8% | 56.3% | 10,000% | — | — | — | 33.2% | 3.4% | 39.1% | 5.3% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 2,836 | 2,857 | 2,847 | 2,716 | 2,651 | 2,581 | 2,607 | 2,867 | 2,864 | 3,032 |
| 101 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 513 | 198 | 89 | 107 | 129 | 127 | 216 | 164 | 171 | 153 | |
| Total equity & liabilities | 3,458 | 3,063 | 2,945 | 2,832 | 2,788 | 2,717 | 2,832 | 3,040 | 3,044 | 3,194 |
| 258 | 245 | 240 | 225 | 213 | 213 | 211 | 211 | 207 | 206 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 2,401 | 1,710 | 1,194 | 1,016 | 1,084 | 1,007 | 865 | 852 | 767 | 820 |
| 800 | 1,108 | 1,510 | 1,591 | 1,492 | 1,498 | 1,757 | 1,978 | 2,070 | 2,168 | |
| Total assets | 3,458 | 3,063 | 2,945 | 2,832 | 2,788 | 2,717 | 2,832 | 3,040 | 3,044 | 3,194 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -81 | -5 | -107 | -79 | -8 | -55 | 145 | 141 | -34 | -78 | |
| 210 | 716 | -187 | 78 | 12 | 69 | -112 | -153 | -12 | 72 | |
| -23 | -409 | -118 | -2 | -0 | -0 | -1 | -2 | -3 | -1 | |
| Net cash flow | — | — | -412 | -4 | 3 | 13 | 32 | -14 | -50 | -7 |
| Free cash flow | — | — | — | — | -11 | -65 | 141 | 137 | -45 | -88 |
| CFO / Operating profit % | — | — | — | — | — | — | 275.7% | 72.7% | — | — |