Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 216 | 138 | 89 | 112 | 151 | 232 | 208 | |
| 72 | 64 | 85 | 74 | 132 | 154 | 206 | |
| 144 | 73 | 4 | 38 | 19 | 78 | 2 | |
| OPM % | 66.5% | 53.2% | 4.4% | 33.7% | 12.8% | 33.7% | 1.1% |
| Depreciation | 11 | 12 | 11 | 14 | 15 | 18 | 42 |
| Interest | 48 | 25 | 44 | 60 | 86 | 111 | 122 |
| 138 | 629 | 506 | 552 | 817 | 423 | 585 | |
| Profit before tax | 223 | 666 | 454 | 516 | 736 | 374 | 424 |
| Tax | 29 | 25 | 45 | 20 | 57 | 39 | 28 |
| Tax % | 13.1% | 3.8% | 10% | 3.8% | 7.7% | 10.4% | 6.7% |
| 193 | 640 | 409 | 496 | 679 | 335 | 395 | |
| PAT margin % | 89.5% | 464.8% | 459.8% | 442.8% | 450% | 144.2% | 190% |
| EPS (₹) | 22.5 | 73.3 | 46.3 | 14 | 19 | 8.9 | 9.8 |
| EPS adjusted (₹) | 5.6 | 18.2 | 11.5 | 13.9 | 18.9 | 8.5 | 9.7 |
| 89% | 95.6% | 118.8% | 494.6% | 86.9% | 67.1% | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 | 17 | 17 | 18 | 18 | 36 | 36 | 39 | 41 |
| Reserves | 1,266 | 2,203 | 2,309 | 2,412 | 2,407 | 2,318 | 2,523 | 5,454 | 7,393 |
| 398 | 414 | 234 | 2 | 744 | 1,231 | 902 | 1,271 | 1,567 | |
| 303 | 36 | — | 274 | 958 | 466 | 1,458 | 569 | 93 | |
| Total equity & liabilities | 1,982 | 2,670 | 2,522 | 2,706 | 4,127 | 4,051 | 4,918 | 7,332 | 9,093 |
| 25 | 61 | 287 | 278 | 278 | 271 | 286 | 278 | 263 | |
| CWIP | 3 | 173 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1,115 | 2,140 | 1,984 | 2,042 | 3,143 | 2,956 | 3,629 | 5,332 | 7,586 |
| 839 | 296 | 250 | 384 | 705 | 824 | 1,002 | 1,722 | 1,244 | |
| Total assets | 1,982 | 2,670 | 2,522 | 2,706 | 4,127 | 4,051 | 4,918 | 7,332 | 9,093 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -64 | 1,106 | -434 | 793 | -782 | -495 | |
| 554 | -1,202 | 677 | 93 | -1,602 | -51 | |
| -375 | 24 | -164 | -939 | 2,477 | 393 | |
| Net cash flow | 115 | -72 | 78 | -53 | 93 | -153 |
| Free cash flow | -64 | 1,102 | -446 | 767 | -792 | -557 |
| CFO / Operating profit % | -87.7% | — | — | — | — | — |