Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 28 | 28 | -31 | 7 | 260 | -9 | 39 | 113 | -17 | |
| COGS | 0 | 0 | 0 | 0 | 227 | 7 | 3 | 91 | 5 |
| Gross profit | — | — | — | — | 33 | — | 35 | 22 | — |
| 20 | 20 | 2 | 2 | 18 | 2 | 2 | 3 | 3 | |
| 8 | 8 | -33 | 5 | 14 | -18 | 33 | 19 | -24 | |
| OPM % | 29.8% | 29.8% | — | 69.5% | 5.5% | — | 85.4% | 17.3% | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 8 | 8 | -32 | 5 | 15 | -18 | 33 | 20 | -24 |
| Tax | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 7 | 0 |
| Tax % | 27.8% | 27.8% | 0.4% | 0% | 0.6% | 0.7% | 2.3% | 36.8% | 0.4% |
| 6 | 6 | -32 | 5 | 15 | -18 | 32 | 12 | -24 | |
| PAT margin % | 21.4% | 21.4% | — | 68.4% | 5.6% | — | 83.5% | 10.9% | — |
| EPS (₹) | 5.7 | 5.7 | -30.6 | 4.8 | 14 | -17.2 | 30.6 | 11.8 | -22.9 |
| EPS adjusted (₹) | 5.7 | 5.7 | -30.6 | 4.8 | 14 | -17.2 | 30.6 | 11.8 | -22.9 |
| 0% | 43.9% | — | 0% | 0% | — | 8.2% | 0% | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 37 | 55 | 40 | 8 | 13 | 20 | 10 | 43 | 41 | 23 |
| 0 | 1 | 0 | 8 | 0 | 1 | 10 | 0 | 0 | 0 | |
| 20 | 17 | 4 | 2 | 2 | 2 | 7 | 2 | 6 | 7 | |
| Total equity & liabilities | 67 | 83 | 55 | 28 | 25 | 33 | 38 | 56 | 57 | 40 |
| 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 0 | 59 | 10 | 0 | 4 | 26 | 25 | 11 | 21 | 20 |
| 65 | 24 | 44 | 27 | 21 | 6 | 12 | 44 | 35 | 19 | |
| Total assets | 67 | 83 | 55 | 28 | 25 | 33 | 38 | 56 | 57 | 40 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 25 | -5 | -3 | 5 | -2 | |
| -4 | -27 | -5 | 16 | -8 | 5 | |
| -8 | 1 | 9 | -10 | 0 | 0 | |
| Net cash flow | -10 | -1 | -0 | 3 | -3 | 3 |
| Free cash flow | 2 | 25 | -5 | -3 | 1 | -2 |
| CFO / Operating profit % | 33.5% | 175.7% | — | -8.3% | 26.5% | — |