Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | SUNTV | HATHWAY | DEN | NDTV | GTPL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹23,642 Cr | ₹1,650 Cr | ₹1,213 Cr | ₹768 Cr | ₹623 Cr |
| Enterprise value | ₹23,642 Cr | ₹1,650 Cr | ₹1,213 Cr | ₹954 Cr | ₹850 Cr |
| Revenue (TTM) | ₹4,502 Cr | ₹2,184 Cr | ₹976 Cr | ₹523 Cr | ₹3,831 Cr |
| EBITDA (TTM) | ₹2,330 Cr | ₹310 Cr | ₹60 Cr | ₹-271 Cr | ₹403 Cr |
| PAT (TTM) | ₹1,530 Cr | ₹76 Cr | ₹148 Cr | ₹-330 Cr | ₹8 Cr |
| Current price | ₹599.90 | ₹9.32 | ₹25.41 | ₹68.08 | ₹55.39 |
| 1-day change | -0.84% | -1.38% | -2.01% | -1.53% | +0.97% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 15.4× | 21.8× | 8.2× | — | 82.9× |
| Price to book | 1.9× | 0.4× | 0.3× | 6.0× | 0.5× |
| Price to sales | 5.3× | 0.8× | 1.2× | 1.5× | 0.2× |
| EV / EBITDA | 10.1× | 5.3× | 20.2× | -3.5× | 2.1× |
| Dividend yield | 2.08% | 0% | 0% | 0% | 3.61% |
| Earnings yield | 6.47% | 4.59% | 12.23% | — | 1.21% |
| PEG ratio | — | 2.71 | — | — | — |
| Book value / share | ₹320.8 | ₹25.2 | ₹79.4 | ₹11.4 | ₹101.9 |
| EPS (TTM) | ₹38.8 | ₹0.4 | ₹3.1 | ₹-29.3 | ₹0.7 |
| Growth | |||||
| Sales growth (1y) | 8% | 5.4% | -3.1% | 13.6% | 7% |
| Sales growth (3y CAGR) | 4.7% | 5% | -4.8% | 11% | 11.8% |
| Sales growth (5y CAGR) | 6.4% | 4.4% | -5.7% | 8.1% | 8.6% |
| Profit growth (1y) | -15.4% | -11% | -17.1% | — | -67.1% |
| Profit growth (3y CAGR) | -5.5% | 8% | -12% | — | -48.3% |
| Profit growth (5y CAGR) | -1.1% | -20.1% | -3.5% | — | -39.1% |
| Qtr sales growth (YoY) | 13% | 6.5% | 0.6% | -7.7% | 12.4% |
| Qtr profit growth (YoY) | 17% | -20.9% | -35.5% | — | -81.1% |
| Profitability | |||||
| Operating margin | 51.1% | 15% | 7% | -49.3% | 10.9% |
| Net margin | 33.2% | 3.8% | 17% | -61.2% | 0.3% |
| Return on equity | 11.9% | 1.9% | 4.5% | -345% | 1.4% |
| Return on capital employed | 16.8% | 2.4% | 5.5% | -72.7% | 3.5% |
| Return on assets | 10.4% | 1.6% | 3.9% | -45.9% | 0.4% |
| ROE (3y avg) | 15.6% | 2.1% | 5.5% | -163% | 5% |
| ROCE (3y avg) | 22.9% | 2.5% | 6.6% | -42% | 7.3% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 0 | 1.45 | 0.2 |
| Interest coverage | 147.9× | 113.7× | 111.4× | -9.2× | 1.5× |
| Current ratio | 7.84 | 4.01 | 8.36 | 0.99 | 0.5 |
| Working capital days | -13 | -49 | -75 | 34 | -31 |
| Ownership | |||||
| Promoter holding | 75% | 75% | 74.9% | 69% | 75% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 5.8% | 0.4% | 0.4% | 0% | 7.2% |
| DII holding | 11.3% | 0% | 0.1% | 0% | 0% |
| Public holding | 7.9% | 24.6% | 24.6% | 31% | 17.8% |
| Promoter holding change (1y) | 0% | 0% | 0% | 4.31% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | SUNTVMar 2026 · 2026-03-31Consolidated | HATHWAYMar 2026 · 2026-03-31Consolidated | DENMar 2026 · 2026-03-31Consolidated | NDTVMar 2026 · 2026-03-31Consolidated | GTPLMar 2026 · 2026-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 4,335 | 2,150 | 974 | 528 | 3,719 |
| COGS | 1,111 | 0 | 0 | 0 | 29 |
| Gross profit | 3,224 | — | — | — | — |
| Operating expenses | 1,041 | 1,822 | 905 | 789 | 3,284 |
| Operating profit (EBITDA) | 2,183 | 328 | 69 | -261 | 406 |
| OPM % | 50.4% | 15.2% | 7.1% | -49.4% | 10.9% |
| Depreciation | 723 | 309 | 91 | 36 | 376 |
| Interest | 14 | 1 | 2 | 31 | 39 |
| Other income | 493 | 94 | 232 | 7 | 27 |
| Profit before tax | 1,939 | 112 | 208 | -321 | 18 |
| Tax | 499 | 30 | 42 | 2 | 5 |
| Tax % | 25.7% | 26.4% | 20.4% | 0.8% | 30.6% |
| PAT | 1,441 | 82 | 166 | -323 | 12 |
| PAT margin % | 33.2% | 3.8% | 17% | -61.2% | 0.3% |
| EPS (₹) | 36.6 | 0.5 | 3.5 | -36.9 | 1.4 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.