Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | SPLPETRO | SWANCORP | RAIN | BEPL | MANALIPETC |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹14,672 Cr | ₹8,552 Cr | ₹7,013 Cr | ₹3,080 Cr | ₹1,344 Cr |
| Enterprise value | ₹14,680 Cr | ₹10,656 Cr | ₹16,837 Cr | ₹3,080 Cr | ₹1,403 Cr |
| Revenue (TTM) | ₹5,719 Cr | ₹4,172 Cr | ₹18,464 Cr | ₹1,440 Cr | ₹1,062 Cr |
| EBITDA (TTM) | ₹737 Cr | ₹-234 Cr | ₹2,788 Cr | ₹246 Cr | ₹142 Cr |
| PAT (TTM) | ₹485 Cr | ₹224 Cr | ₹537 Cr | ₹200 Cr | ₹180 Cr |
| Current price | ₹780.45 | ₹272.80 | ₹208.52 | ₹123.76 | ₹78.15 |
| 1-day change | -3.43% | -2.64% | -2.53% | -0.51% | -3.49% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 30.3× | 38.3× | 13.1× | 15.4× | 7.5× |
| Price to book | 6.2× | 1.1× | 0.9× | 2.8× | 1.0× |
| Price to sales | 2.6× | 2.1× | 0.4× | 2.1× | 1.3× |
| EV / EBITDA | 19.9× | -45.5× | 6.0× | 12.5× | 9.9× |
| Dividend yield | 1.35% | 0.09% | 0.48% | 4.85% | 0.64% |
| Earnings yield | 3.3% | 2.61% | 7.66% | 6.49% | 13.39% |
| PEG ratio | — | — | — | 1.6 | 0.2 |
| Book value / share | ₹126.4 | ₹240.4 | ₹221.5 | ₹43.5 | ₹74.5 |
| EPS (TTM) | ₹25.8 | ₹7.1 | ₹16.0 | ₹8.0 | ₹10.5 |
| Growth | |||||
| Sales growth (1y) | — | -11.5% | 10.2% | -8.7% | 14% |
| Sales growth (3y CAGR) | — | 44.9% | -6.9% | -2.2% | -4.7% |
| Sales growth (5y CAGR) | — | 68.6% | 10.1% | -0.2% | 0.1% |
| Profit growth (1y) | — | -63.7% | — | 0.1% | 343.4% |
| Profit growth (3y CAGR) | — | — | -69.1% | 9.6% | 36.9% |
| Profit growth (5y CAGR) | — | — | -40.2% | -11.6% | -8.4% |
| Qtr sales growth (YoY) | 22.3% | -16.4% | 17.4% | 53.3% | 17.1% |
| Qtr profit growth (YoY) | 189.5% | -233.3% | 310.8% | 43% | 348.8% |
| Profitability | |||||
| Operating margin | 9.6% | -4.7% | 12.6% | 17% | 8% |
| Net margin | 6.1% | 6.2% | 0.8% | 14.1% | 12.7% |
| Return on equity | 13.9% | 3.7% | 0.6% | 17.3% | 10.9% |
| Return on capital employed | 18.5% | 4.1% | 8.6% | 23.3% | 7.4% |
| Return on assets | 9.5% | 2% | 0.7% | 14% | 8.1% |
| ROE (3y avg) | 13.9% | 7.3% | -6.5% | 18% | 5.2% |
| ROCE (3y avg) | 18.5% | 9.4% | 5% | 23.9% | 5.5% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.28 | 1.32 | 0 | 0.05 |
| Interest coverage | 32.5× | 5.5× | 1.5× | 1,175.5× | 7.1× |
| Current ratio | 2.01 | 1.91 | 1.87 | 5.88 | 4.51 |
| Working capital days | 21 | 185 | 134 | 86 | 82 |
| Ownership | |||||
| Promoter holding | 64.2% | 54% | 41.4% | 57.5% | 44.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 3.8% | 10.4% | 8% | 1.4% | 0.4% |
| DII holding | 4.1% | 12.9% | 2.7% | 0% | 0% |
| Public holding | 27.7% | 22.8% | 47.6% | 41.1% | 54.8% |
| Promoter holding change (1y) | 0% | 0% | 0.16% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | SPLPETROMar 2025 · 2025-03-31Standalone | SWANCORPMar 2025 · 2025-03-31Consolidated | RAINDec 2025 · 2025-12-31Consolidated | BEPLMar 2025 · 2025-03-31Consolidated | MANALIPETCMar 2025 · 2025-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 6,023 | 4,938 | 16,946 | 1,398 | 897 |
| COGS | 5,126 | 4,187 | 9,652 | 988 | 579 |
| Gross profit | 898 | 751 | 7,294 | 410 | 318 |
| Operating expenses | 365 | 892 | 5,154 | 194 | 260 |
| Operating profit (EBITDA) | 533 | -141 | 2,140 | 216 | 58 |
| OPM % | 8.8% | -2.9% | 12.6% | 15.4% | 6.5% |
| Depreciation | 68 | 147 | 922 | 9 | 27 |
| Interest | 12 | 186 | 922 | 0 | 10 |
| Other income | 73 | 1,944 | 138 | 37 | 21 |
| Profit before tax | 525 | 1,470 | 435 | 244 | 42 |
| Tax | 135 | 595 | 299 | 64 | 13 |
| Tax % | 25.7% | 40.5% | 68.7% | 26.2% | 30.3% |
| PAT | 391 | 874 | 136 | 180 | 29 |
| PAT margin % | 6.5% | 17.7% | 0.8% | 12.9% | 3.3% |
| EPS (₹) | 20.8 | 28.8 | 1.3 | 7.2 | 1.7 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.