Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | PVRINOX | MMWL | PANORAMA | SUNSHINE | JOJO |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹11,934 Cr | ₹1,762 Cr | ₹1,587 Cr | ₹1,411 Cr | ₹574 Cr |
| Enterprise value | ₹12,693 Cr | ₹1,929 Cr | ₹1,619 Cr | ₹1,422 Cr | ₹577 Cr |
| Revenue (TTM) | ₹6,872 Cr | ₹947 Cr | ₹440 Cr | ₹103 Cr | ₹24 Cr |
| EBITDA (TTM) | ₹2,214 Cr | ₹11 Cr | ₹61 Cr | ₹48 Cr | ₹10 Cr |
| PAT (TTM) | ₹445 Cr | ₹1 Cr | ₹1 Cr | ₹34 Cr | ₹6 Cr |
| Current price | ₹1,215.30 | ₹15.56 | ₹60.91 | ₹453.00 | ₹225.20 |
| 1-day change | -2.2% | +4.99% | +4.49% | -0.14% | -0.18% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 26.8× | 1,295.9× | 1,469.2× | 40.9× | 102.2× |
| Price to book | 1.6× | 16.6× | 11.8× | 13.4× | 10.6× |
| Price to sales | 1.7× | 1.9× | 3.6× | 13.7× | 23.9× |
| EV / EBITDA | 5.7× | 168.9× | 26.7× | 29.5× | 56.3× |
| Dividend yield | 0% | 0% | 0.33% | 0% | 0.01% |
| Earnings yield | 3.73% | 0.08% | 0.07% | 2.44% | 0.98% |
| PEG ratio | — | — | 6.43 | 0.9 | 0.14 |
| Book value / share | ₹751.4 | ₹0.9 | ₹5.2 | ₹33.7 | ₹21.3 |
| EPS (TTM) | ₹45.3 | ₹0.0 | ₹0.0 | ₹11.1 | ₹2.2 |
| Growth | |||||
| Sales growth (1y) | 15% | 62.8% | 18.3% | -22.8% | 446.9% |
| Sales growth (3y CAGR) | 21% | — | 79.3% | 5.8% | 521.5% |
| Sales growth (5y CAGR) | 88.4% | — | — | — | 188.6% |
| Profit growth (1y) | — | 11.5% | 8.2% | -35.4% | — |
| Profit growth (3y CAGR) | — | — | 228.3% | 45.4% | 725.2% |
| Profit growth (5y CAGR) | — | — | — | — | — |
| Qtr sales growth (YoY) | 10.4% | — | — | — | — |
| Qtr profit growth (YoY) | — | — | — | — | — |
| Profitability | |||||
| Operating margin | 31.5% | 1.2% | 13.8% | 46.7% | 42.7% |
| Net margin | 5% | 0.3% | 8.7% | 33.4% | 23.4% |
| Return on equity | 4.6% | 0.8% | 39.1% | 39.2% | 11.6% |
| Return on capital employed | 7.5% | — | 52.3% | 53.7% | 16.9% |
| Return on assets | 2.1% | 0.7% | 8.3% | 26.2% | 7% |
| ROE (3y avg) | 0.1% | 0.7% | 38.8% | 52.4% | 6.5% |
| ROCE (3y avg) | 5.2% | — | 53.7% | 70.7% | 9.7% |
| Leverage & Quality | |||||
| Debt to equity | 0.1 | 1.57 | 0.24 | 0.11 | 0.06 |
| Interest coverage | 1.4× | 1.7× | 5.4× | 27.4× | — |
| Current ratio | 0.47 | — | 1.5 | 4.22 | 1.93 |
| Working capital days | -391 | — | 167 | — | -133 |
| Ownership | |||||
| Promoter holding | 27.5% | 59.4% | 66.6% | 100% | 67.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 18.1% | 0% | 0.3% | 0% | 0% |
| DII holding | 35.7% | 0% | 0.1% | 0% | 0% |
| Public holding | 18.7% | 40.6% | 33% | 0% | 32.2% |
| Promoter holding change (1y) | 0% | 0.09% | 1.65% | — | 1.3% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | PVRINOXMar 2024 · 2024-03-31Consolidated | MMWLMar 2024 · 2024-03-31Standalone | PANORAMAMar 2024 · 2024-03-31Consolidated | SUNSHINEMar 2024 · 2024-03-31Consolidated | JOJOMar 2024 · 2024-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 6,107 | 3 | 440 | 134 | 5 |
| COGS | 499 | — | 0 | — | 0 |
| Gross profit | 5,608 | — | — | — | — |
| Operating expenses | 3,798 | 3 | 379 | 65 | 3 |
| Operating profit (EBITDA) | 1,810 | 0 | 61 | 68 | 2 |
| OPM % | 29.6% | 14.4% | 13.8% | 51.1% | 38.8% |
| Depreciation | 1,219 | 0 | 1 | 2 | 1 |
| Interest | 791 | 0 | 12 | 1 | 0 |
| Other income | 157 | 1 | 5 | 6 | 2 |
| Profit before tax | -44 | 1 | 52 | 71 | 3 |
| Tax | -11 | 0 | 14 | 18 | 1 |
| Tax % | -25.5% | 3% | 26.9% | 24.9% | 21.2% |
| PAT | -33 | 1 | 38 | 53 | 2 |
| PAT margin % | -0.5% | 42.3% | 8.7% | 39.9% | 48.3% |
| EPS (₹) | 3.3 | 0 | — | — | 2.5 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.