Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | MAZDOCK | INDOMIM | CPPLUS | COCHINSHIP | SYRMA |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹83,262 Cr | ₹62,891 Cr | ₹44,797 Cr | ₹33,861 Cr | ₹33,121 Cr |
| Enterprise value | ₹83,702 Cr | ₹63,981 Cr | ₹44,910 Cr | ₹34,960 Cr | ₹33,474 Cr |
| Revenue (TTM) | ₹13,323 Cr | ₹4,193 Cr | ₹4,883 Cr | ₹5,047 Cr | ₹5,464 Cr |
| EBITDA (TTM) | ₹2,571 Cr | ₹1,071 Cr | ₹709 Cr | ₹763 Cr | ₹610 Cr |
| PAT (TTM) | ₹2,854 Cr | ₹534 Cr | ₹477 Cr | ₹680 Cr | ₹402 Cr |
| Current price | ₹2,064.00 | ₹1,271.80 | ₹3,799.60 | ₹1,287.00 | ₹1,717.90 |
| 1-day change | -2.32% | +2.36% | -1.22% | -2.13% | -3.65% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 29.2× | 117.9× | 93.9× | 49.8× | 82.5× |
| Price to book | 8.5× | 21.8× | 23.8× | 5.8× | 11.6× |
| Price to sales | 6.2× | 15.0× | 9.2× | 6.7× | 6.1× |
| EV / EBITDA | 32.6× | 59.7× | 63.4× | 45.8× | 54.8× |
| Dividend yield | 1.01% | 0% | 0.04% | 0.7% | 0.17% |
| Earnings yield | 3.43% | 0.85% | 1.07% | 2.01% | 1.21% |
| PEG ratio | 0.91 | 24.23 | 1.86 | 1.51 | 1.94 |
| Book value / share | ₹241.8 | ₹58.2 | ₹159.3 | ₹223.2 | ₹148.6 |
| EPS (TTM) | ₹70.7 | ₹11.0 | ₹40.5 | ₹25.9 | ₹20.8 |
| Growth | |||||
| Sales growth (1y) | 13.8% | 25.9% | 35.6% | 4.2% | 27.3% |
| Sales growth (3y CAGR) | 18.4% | 15.9% | 22.7% | 28.5% | 33% |
| Sales growth (5y CAGR) | 26.3% | — | — | 12.2% | — |
| Profit growth (1y) | 7% | 25.9% | 5.2% | -13.4% | 87.5% |
| Profit growth (3y CAGR) | 32.2% | 4.9% | 50.5% | 33% | 42.6% |
| Profit growth (5y CAGR) | 38.1% | — | — | 3.3% | — |
| Qtr sales growth (YoY) | 12.1% | — | 89.5% | 2.4% | 68.3% |
| Qtr profit growth (YoY) | 21.7% | — | 332.5% | -19.4% | 111.7% |
| Profitability | |||||
| Operating margin | 17.4% | 25.5% | 13.4% | 16.2% | 11.3% |
| Net margin | 19.8% | 12.7% | 8.7% | 14.3% | 7.2% |
| Return on equity | 29.2% | 21.3% | 25.5% | 12.5% | 15% |
| Return on capital employed | 32.3% | 29.6% | 33.8% | 17.2% | 18.7% |
| Return on assets | 9.4% | 10.9% | 9.2% | 4.9% | 6% |
| ROE (3y avg) | 32.8% | 18.4% | 35.2% | 14.9% | 10.9% |
| ROCE (3y avg) | 37.1% | 26% | 38.3% | 19.5% | 15.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.05 | 0.39 | 0.06 | 0.19 | 0.12 |
| Interest coverage | 46.2× | 5.9× | 17.3× | 11.8× | 10.3× |
| Current ratio | 1.4 | 2.09 | 1.53 | 1.33 | 1.7 |
| Working capital days | -21 | — | 61 | 250 | 48 |
| Ownership | |||||
| Promoter holding | 81.2% | 77.7% | 74.7% | 67.9% | 42.3% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 1.7% | 2.3% | 6.4% | 2.8% | 7.5% |
| DII holding | 5% | 6.1% | 13.6% | 7% | 15.9% |
| Public holding | 12.1% | 14% | 5.3% | 22.3% | 34.2% |
| Promoter holding change (1y) | 0% | — | -2.41% | 0% | -4.14% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item |
|---|
| MAZDOCKMar 2026 · 2026-03-31Consolidated |
|---|
| INDOMIMMar 2026 · 2026-03-31Consolidated |
|---|
| CPPLUSMar 2026 · 2026-03-31Consolidated |
|---|
| COCHINSHIPMar 2026 · 2026-03-31Consolidated |
|---|
| SYRMAMar 2026 · 2026-03-31Consolidated |
|---|
| Revenue | 13,006 | 4,193 | 4,221 | 5,022 | 4,819 |
| COGS | 7,339 | 877 | 3,007 | 2,203 | 3,587 |
| Gross profit | 5,667 | 3,316 | 1,214 | 2,819 | 1,232 |
| Operating expenses | 3,245 | 2,245 | 648 | 2,007 | 688 |
| Operating profit (EBITDA) | 2,422 | 1,071 | 566 | 811 | 545 |
| OPM % | 18.6% | 25.5% | 13.4% | 16.2% | 11.3% |
| Depreciation | 97 | 220 | 56 | 130 | 84 |
| Interest | 72 | 167 | 30 | 92 | 48 |
| Other income | 1,139 | 206 | 13 | 410 | 33 |
| Profit before tax | 3,393 | 734 | 493 | 999 | 445 |
| Tax | 815 | 200 | 125 | 282 | 100 |
| Tax % | 24% | 27.3% | 25.3% | 28.3% | 22.4% |
| PAT | 2,578 | 534 | 368 | 717 | 346 |
| PAT margin % | 19.8% | 12.7% | 8.7% | 14.3% | 7.2% |
| EPS (₹) | 64 | 11.1 | 32.1 | 27.2 | 16.9 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.