Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | MADALA | JUSTO | SIL | LPDC | SHRICON |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹245 Cr | ₹143 Cr | ₹102 Cr | ₹83 Cr | ₹25 Cr |
| Enterprise value | ₹245 Cr | — | ₹102 Cr | ₹83 Cr | ₹25 Cr |
| Revenue (TTM) | ₹75 Cr | ₹92 Cr | ₹216 Cr | ₹9 Cr | ₹1 Cr |
| EBITDA (TTM) | ₹10 Cr | ₹28 Cr | ₹75 Cr | ₹1 Cr | ₹-0 Cr |
| PAT (TTM) | ₹11 Cr | ₹20 Cr | ₹62 Cr | ₹8 Cr | ₹0 Cr |
| Current price | ₹165.40 | ₹76.22 | ₹15.83 | ₹6.21 | ₹209.90 |
| 1-day change | +3.18% | -14.41% | +0.89% | +0.49% | +2.39% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 22.5× | 7.3× | 1.6× | 9.8× | 59.7× |
| Price to book | 1.4× | — | 0.9× | 2.0× | 4.6× |
| Price to sales | 3.3× | 1.6× | 0.5× | 9.7× | 40.6× |
| EV / EBITDA | 25.5× | — | 1.4× | 63.6× | -193.8× |
| Dividend yield | 0% | 0% | 5.05% | 0% | 0% |
| Earnings yield | 4.45% | 13.69% | 60.82% | 10.16% | 1.68% |
| PEG ratio | — | — | — | — | 3.46 |
| Book value / share | ₹115.6 | — | ₹17.9 | ₹3.1 | ₹45.6 |
| EPS (TTM) | ₹7.2 | ₹10.4 | ₹9.6 | ₹0.6 | ₹3.4 |
| Growth | |||||
| Sales growth (1y) | -9.6% | — | 23% | 528.2% | 598.4% |
| Sales growth (3y CAGR) | 23.4% | — | 17.4% | 161.7% | — |
| Sales growth (5y CAGR) | 10% | — | 23.6% | 48.7% | — |
| Profit growth (1y) | 13,512.5% | — | — | — | — |
| Profit growth (3y CAGR) | -7.7% | — | — | — | 17.2% |
| Profit growth (5y CAGR) | 13.7% | — | — | 30.1% | 149.9% |
| Qtr sales growth (YoY) | — | — | 1,735.7% | — | 45.5% |
| Qtr profit growth (YoY) | — | — | — | — | -58.2% |
| Profitability | |||||
| Operating margin | 12.8% | 30.1% | -39.5% | 15.9% | 48.7% |
| Net margin | 14.6% | 21.4% | -56.8% | 20.3% | 45% |
| Return on equity | 6.7% | — | -16.6% | 3.7% | 39.6% |
| Return on capital employed | 9.1% | — | -12.3% | 4.9% | 46.1% |
| Return on assets | 5.3% | 12.1% | -10.2% | 3.5% | 32.8% |
| ROE (3y avg) | 5.6% | — | -9.1% | -9.6% | 19.5% |
| ROCE (3y avg) | 6.4% | — | -7.1% | -9% | 21.1% |
| Leverage & Quality | |||||
| Debt to equity | 0 | — | 0 | 0 | 0 |
| Interest coverage | 9.4× | 12.8× | -4.6× | — | — |
| Current ratio | 10.18 | 4.16 | 1.96 | 25.81 | 12.11 |
| Working capital days | 55 | — | 399 | 367 | 72 |
| Ownership | |||||
| Promoter holding | 73.5% | 39.5% | 20.3% | 64.9% | 70.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 0% | 0.2% | 38.9% | 0% | 0% |
| DII holding | 0% | 10.1% | 4% | 0.1% | 0% |
| Public holding | 26.5% | 50.3% | 36.9% | 35% | 29.2% |
| Promoter holding change (1y) | 0% | — | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | MADALAMar 2026 · 2026-03-31Standalone | JUSTOMar 2026 · 2026-03-31Standalone | SILMar 2026 · 2026-03-31Consolidated | LPDCMar 2026 · 2026-03-31Standalone | SHRICONMar 2026 · 2026-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 14 | 92 | 34 | 7 | 4 |
| COGS | 0 | 0 | 30 | 5 | 2 |
| Gross profit | — | — | 4 | 2 | 3 |
| Operating expenses | 6 | 64 | 18 | 1 | 1 |
| Operating profit (EBITDA) | 8 | 28 | -14 | 1 | 2 |
| OPM % | 59.9% | 30.1% | -39.5% | 15.9% | 48.7% |
| Depreciation | 2 | 0 | 3 | 0 | 0 |
| Interest | 0 | 2 | 3 | 0 | 0 |
| Other income | -2 | 1 | 0 | 1 | 0 |
| Profit before tax | 5 | 27 | -20 | 2 | 2 |
| Tax | 2 | 7 | 0 | 0 | 0 |
| Tax % | 40.6% | 26% | 0% | 24.8% | 14.1% |
| PAT | 3 | 20 | -20 | 1 | 2 |
| PAT margin % | 19.7% | 21.4% | -56.8% | 20.3% | 45% |
| EPS (₹) | 1.8 | 12 | -3 | 0.1 | 15.7 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.