Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | LLOYDSME | NMDC | GMDCLTD | GRAVITA | MOIL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,00,016 Cr | ₹65,622 Cr | ₹15,507 Cr | ₹10,425 Cr | ₹4,735 Cr |
| Enterprise value | ₹1,20,397 Cr | ₹71,496 Cr | ₹15,816 Cr | ₹11,157 Cr | ₹4,735 Cr |
| Revenue (TTM) | ₹22,084 Cr | ₹32,127 Cr | ₹2,827 Cr | ₹4,700 Cr | ₹976 Cr |
| EBITDA (TTM) | ₹8,129 Cr | ₹9,249 Cr | ₹466 Cr | ₹444 Cr | ₹137 Cr |
| PAT (TTM) | ₹4,766 Cr | ₹7,459 Cr | ₹956 Cr | ₹392 Cr | ₹74 Cr |
| Current price | ₹1,776.80 | ₹74.64 | ₹487.65 | ₹1,412.60 | ₹232.66 |
| 1-day change | -5.69% | -2.48% | -3.95% | -2.4% | -2.15% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 21.0× | 8.8× | 16.2× | 26.6× | 63.9× |
| Price to book | 7.2× | 1.9× | 2.2× | 4.3× | 1.8× |
| Price to sales | 4.5× | 2.0× | 5.5× | 2.2× | 4.9× |
| EV / EBITDA | 14.8× | 7.7× | 34.0× | 25.1× | 34.5× |
| Dividend yield | 0.06% | 7.77% | 1.95% | 0.45% | 4.71% |
| Earnings yield | 4.77% | 11.37% | 6.17% | 3.76% | 1.56% |
| PEG ratio | — | — | — | 1.13 | — |
| Book value / share | ₹246.5 | ₹38.7 | ₹222.4 | ₹332.2 | ₹129.6 |
| EPS (TTM) | ₹84.7 | ₹8.5 | ₹30.1 | ₹53.1 | ₹3.6 |
| Growth | |||||
| Sales growth (1y) | 154.6% | 50.5% | -6.9% | 10.2% | 9.3% |
| Sales growth (3y CAGR) | 71.5% | 7.4% | -8.8% | 15.1% | 3.3% |
| Sales growth (5y CAGR) | 132.2% | 22.3% | 14.7% | 24.8% | 8.8% |
| Profit growth (1y) | 153.9% | 33.6% | 39.5% | 21.3% | 8.3% |
| Profit growth (3y CAGR) | — | -7.5% | -7.7% | 23.5% | -3.5% |
| Profit growth (5y CAGR) | 677% | 15.8% | — | 48.5% | 5.1% |
| Qtr sales growth (YoY) | 208.6% | 0.8% | 23.8% | 41.8% | 4.5% |
| Qtr profit growth (YoY) | 170.2% | 0.4% | -0.2% | 14.3% | -7.4% |
| Profitability | |||||
| Operating margin | 35.9% | 28.9% | 16.7% | 10.2% | 33.3% |
| Net margin | 22.4% | 23.2% | 36.1% | 8.9% | 24.1% |
| Return on equity | 36.3% | 24.9% | 14.2% | 16.8% | 12.5% |
| Return on capital employed | 31.1% | 32.4% | 9.8% | 19.3% | 18.4% |
| Return on assets | 9.2% | 15.4% | 10.6% | 11.1% | 11.9% |
| ROE (3y avg) | 41.7% | 22.6% | 11.8% | 23.9% | 11.8% |
| ROCE (3y avg) | 48.5% | 28.6% | 11.6% | 26.2% | 16.4% |
| Leverage & Quality | |||||
| Debt to equity | 1.47 | 0.17 | 0.04 | 0.3 | 0 |
| Interest coverage | 11.2× | 84.7× | 105.5× | 19.1× | — |
| Current ratio | 0.81 | 2.43 | 4.14 | 2.91 | 3.56 |
| Working capital days | 31 | 226 | -17 | 139 | — |
| Ownership | |||||
| Promoter holding | 61.6% | 60.8% | 74% | 55.9% | 64.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 1.9% | 13.6% | 3.7% | 12.9% | 3.7% |
| DII holding | 2.2% | 13.8% | 0.8% | 5.5% | 6.8% |
| Public holding | 34.3% | 11.8% | 21.5% | 24.4% | 24.8% |
| Promoter holding change (1y) | -1.81% | 0% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | LLOYDSMEMar 2026 · 2026-03-31Consolidated | NMDCMar 2026 · 2026-03-31Consolidated | GMDCLTDMar 2026 · 2026-03-31Consolidated | GRAVITAMar 2026 · 2026-03-31Consolidated | MOILMar 2026 · 2026-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 17,113 | 32,071 | 2,653 | 4,265 | 1,473 |
| COGS | 1,819 | 6,350 | -6 | 3,418 | -44 |
| Gross profit | 15,294 | 25,721 | — | 847 | — |
| Operating expenses | 9,133 | 16,425 | 2,216 | 412 | 1,103 |
| Operating profit (EBITDA) | 6,161 | 9,295 | 443 | 435 | 415 |
| OPM % | 36% | 29% | 16.7% | 10.2% | 28.2% |
| Depreciation | 607 | 477 | 115 | 39 | 170 |
| Interest | 510 | 121 | 7 | 25 | 0 |
| Other income | 194 | 1,488 | 947 | 77 | 93 |
| Profit before tax | 5,237 | 10,185 | 1,268 | 448 | 338 |
| Tax | 1,408 | 2,734 | 311 | 70 | 70 |
| Tax % | 26.9% | 26.9% | 24.5% | 15.6% | 20.8% |
| PAT | 3,829 | 7,450 | 957 | 378 | 267 |
| PAT margin % | 22.4% | 23.2% | 36.1% | 8.9% | 18.2% |
| EPS (₹) | 69.4 | 8.5 | 30.1 | 52 | 13.1 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.