Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | LINDEINDIA | ELLEN | STEAMHOUSE | STALLION | HILLTONE |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹53,291 Cr | ₹4,815 Cr | ₹2,944 Cr | ₹2,691 Cr | ₹51 Cr |
| Enterprise value | ₹53,291 Cr | ₹4,995 Cr | ₹3,226 Cr | ₹2,694 Cr | ₹52 Cr |
| Revenue (TTM) | ₹2,654 Cr | ₹357 Cr | — | ₹377 Cr | ₹15 Cr |
| EBITDA (TTM) | ₹913 Cr | ₹123 Cr | — | ₹48 Cr | ₹0 Cr |
| PAT (TTM) | ₹546 Cr | ₹121 Cr | — | ₹32 Cr | ₹-0 Cr |
| Current price | ₹6,247.50 | ₹341.70 | ₹106.51 | ₹231.81 | ₹38.50 |
| 1-day change | -1.19% | -4.26% | -3.99% | +0.55% | +0.81% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 97.5× | 39.9× | — | 83.2× | — |
| Price to book | 12.5× | 4.9× | 17.0× | 8.9× | 2.2× |
| Price to sales | 20.1× | 13.5× | — | 7.1× | 3.4× |
| EV / EBITDA | 58.4× | 40.5× | — | 56.4× | 307.8× |
| Dividend yield | 0.38% | 0% | 0% | 0% | 0% |
| Earnings yield | 1.03% | 2.51% | — | 1.2% | — |
| PEG ratio | 145.28 | — | — | — | — |
| Book value / share | ₹500.3 | ₹69.3 | ₹6.3 | ₹25.9 | ₹17.7 |
| EPS (TTM) | ₹64.1 | ₹8.6 | — | ₹2.8 | ₹-0.1 |
| Growth | |||||
| Sales growth (1y) | 1.8% | 9.3% | — | 61.8% | 95.9% |
| Sales growth (3y CAGR) | -6.9% | — | — | — | — |
| Sales growth (5y CAGR) | 10.5% | — | — | — | — |
| Profit growth (1y) | 20.7% | 25.3% | — | 109% | — |
| Profit growth (3y CAGR) | 0.7% | — | — | — | — |
| Profit growth (5y CAGR) | 5.7% | — | — | — | — |
| Qtr sales growth (YoY) | 21.6% | 18% | — | — | 14.5% |
| Qtr profit growth (YoY) | -2.4% | 86.9% | — | — | — |
| Profitability | |||||
| Operating margin | 35.9% | 34% | — | 12.7% | 2.2% |
| Net margin | 21.7% | 30.6% | — | 8.6% | 1% |
| Return on equity | 13.6% | 14.2% | — | 15.2% | 0.8% |
| Return on capital employed | 15.9% | 16% | — | 22.8% | 0.7% |
| Return on assets | 9.5% | 8% | — | 9.7% | 0.5% |
| ROE (3y avg) | 13.1% | 14.6% | — | 13.8% | -0.2% |
| ROCE (3y avg) | 15.9% | 16.6% | — | 21.6% | 1.4% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.18 | 1.63 | 0.01 | 0.07 |
| Interest coverage | 47.8× | 15.3× | — | 7.9× | 0.6× |
| Current ratio | 0.86 | 1.6 | 0.36 | 9.45 | 5.9 |
| Working capital days | -217 | 63 | — | — | 134 |
| Ownership | |||||
| Promoter holding | 75% | 77.2% | 78% | 47.8% | 10.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 2% | 1.1% | 1.6% | 0.8% | 4.4% |
| DII holding | 6.8% | 11.6% | 8% | 1.5% | 0% |
| Public holding | 16.2% | 10.2% | 12.5% | 49.8% | 85% |
| Promoter holding change (1y) | 0% | -0.01% | — | -20.1% | -2.17% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | LINDEINDIAMar 2026 · 2026-03-31Consolidated | ELLENMar 2026 · 2026-03-31Standalone | STEAMHOUSENo filing this year | STALLIONMar 2026 · 2026-03-31Standalone | HILLTONEMar 2026 · 2026-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 2,531 | 342 | — | 431 | 15 |
| COGS | 567 | 40 | — | 345 | 10 |
| Gross profit | 1,964 | 302 | — | 86 | 5 |
| Operating expenses | 999 | 186 | — | 28 | 5 |
| Operating profit (EBITDA) | 965 | 116 | — | 58 | 0 |
| OPM % | 38.1% | 34% | — | 13.5% | 2.2% |
| Depreciation | 235 | 21 | — | 1 | 1 |
| Interest | 15 | 9 | — | 1 | 0 |
| Other income | 18 | 50 | — | 3 | 1 |
| Profit before tax | 733 | 135 | — | 59 | -0 |
| Tax | 185 | 31 | — | 15 | -0 |
| Tax % | 25.2% | 22.8% | — | 25.7% | -240% |
| PAT | 549 | 104 | — | 44 | 0 |
| PAT margin % | 21.7% | 30.6% | — | 10.2% | 1% |
| EPS (₹) | 64.4 | 7.5 | — | 5.3 | 0.1 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.