Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | KIOCL | SALSTEEL | VRAJ | VASWANI | BIHSPONG |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹19,684 Cr | ₹1,432 Cr | ₹402 Cr | ₹146 Cr | ₹110 Cr |
| Enterprise value | ₹19,684 Cr | ₹1,782 Cr | ₹443 Cr | ₹423 Cr | ₹222 Cr |
| Revenue (TTM) | ₹681 Cr | ₹167 Cr | ₹643 Cr | ₹471 Cr | ₹22 Cr |
| EBITDA (TTM) | ₹-6 Cr | ₹34 Cr | ₹63 Cr | ₹44 Cr | ₹6 Cr |
| PAT (TTM) | ₹39 Cr | ₹12 Cr | ₹36 Cr | ₹-0 Cr | ₹4 Cr |
| Current price | ₹323.85 | ₹98.92 | ₹121.76 | ₹44.36 | ₹12.20 |
| 1-day change | -2.54% | -0.14% | -1.69% | -0.47% | -0.33% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 506.3× | 115.3× | 11.2× | — | 27.8× |
| Price to book | 11.3× | 9.8× | 0.9× | 1.0× | — |
| Price to sales | 28.9× | 8.6× | 0.6× | 0.3× | 5.0× |
| EV / EBITDA | -3,393.7× | 53.1× | 7.0× | 9.5× | 37.6× |
| Dividend yield | 0% | 0% | 0% | 0% | 0% |
| Earnings yield | 0.2% | 0.87% | 8.94% | — | 3.6% |
| PEG ratio | — | — | — | — | — |
| Book value / share | ₹28.6 | ₹10.1 | ₹130.3 | ₹45.6 | ₹-3.8 |
| EPS (TTM) | ₹0.6 | ₹0.9 | ₹10.9 | ₹-0.0 | ₹0.4 |
| Growth | |||||
| Sales growth (1y) | 3.9% | -61.9% | 23.8% | 13.5% | -23.1% |
| Sales growth (3y CAGR) | -26.5% | -25.2% | — | 6.1% | -19.1% |
| Sales growth (5y CAGR) | -23.8% | -7.2% | — | 8.3% | 61.9% |
| Profit growth (1y) | — | — | -27.4% | -50.7% | 9% |
| Profit growth (3y CAGR) | — | — | — | -11% | -2.3% |
| Profit growth (5y CAGR) | -44% | — | — | 0.9% | 23.4% |
| Qtr sales growth (YoY) | 73.8% | -31.5% | 40.1% | 3.1% | — |
| Qtr profit growth (YoY) | — | — | 51.6% | -78.8% | — |
| Profitability | |||||
| Operating margin | -4.8% | 7% | 9.7% | 8.6% | -5% |
| Net margin | 2.7% | -0.2% | 5.4% | 0.9% | 4.6% |
| Return on equity | 1% | -0.4% | 7.7% | 2.9% | — |
| Return on capital employed | 1.3% | 1.1% | 9.7% | 9.6% | 23.1% |
| Return on assets | 0.7% | -0.1% | 6.5% | 0.8% | 12.3% |
| ROE (3y avg) | -4.9% | -5% | 17.1% | 5.8% | 59.1% |
| ROCE (3y avg) | -3.4% | 5.2% | 18.8% | 12.1% | 22.4% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 2.38 | 0.1 | 1.85 | — |
| Interest coverage | 1.8× | 0.2× | 20.0× | 1.8× | — |
| Current ratio | 3.38 | 2.31 | 7.15 | 1.37 | 1.13 |
| Working capital days | 1,644 | 488 | 66 | 48 | 48 |
| Ownership | |||||
| Promoter holding | 99% | 71% | 75% | 62.1% | 69.2% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 0% | 0% | 0.2% | 0.1% | 0% |
| DII holding | 0% | 0% | 3.7% | 0% | 0.1% |
| Public holding | 0.9% | 29% | 21.2% | 37.8% | 30.7% |
| Promoter holding change (1y) | 0% | 20.42% | 0% | 1.94% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | KIOCLMar 2026 · 2026-03-31Standalone | SALSTEELMar 2026 · 2026-03-31Standalone | VRAJMar 2026 · 2026-03-31Consolidated | VASWANIMar 2026 · 2026-03-31Standalone | BIHSPONGMar 2026 · 2026-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 613 | 207 | 588 | 467 | 245 |
| COGS | 32 | 157 | 456 | 342 | 214 |
| Gross profit | 582 | 50 | 132 | 126 | 31 |
| Operating expenses | 611 | 36 | 73 | 85 | 44 |
| Operating profit (EBITDA) | -29 | 15 | 59 | 40 | -12 |
| OPM % | -4.8% | 7% | 10.1% | 8.6% | -5% |
| Depreciation | 39 | 11 | 23 | 9 | 4 |
| Interest | 15 | 20 | 2 | 18 | 0 |
| Other income | 95 | 16 | 9 | 1 | 27 |
| Profit before tax | 12 | -0 | 43 | 14 | 11 |
| Tax | -5 | -0 | 11 | 10 | 0 |
| Tax % | -39.4% | -10.3% | 25.4% | 69.7% | 0% |
| PAT | 17 | -0 | 32 | 4 | 11 |
| PAT margin % | 2.7% | -0.2% | 5.4% | 0.9% | 4.6% |
| EPS (₹) | 0.3 | -0 | 9.7 | 1.3 | 1.3 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.