Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | GRAPHITE | RPEL | VESUVIUS | RHIM | HEGAM |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹15,361 Cr | ₹8,349 Cr | ₹8,203 Cr | ₹7,947 Cr | ₹4,618 Cr |
| Enterprise value | ₹15,728 Cr | ₹8,354 Cr | ₹8,203 Cr | ₹8,269 Cr | ₹5,411 Cr |
| Revenue (TTM) | ₹3,029 Cr | ₹286 Cr | ₹2,107 Cr | ₹4,074 Cr | ₹2,640 Cr |
| EBITDA (TTM) | ₹90 Cr | ₹85 Cr | ₹354 Cr | ₹477 Cr | ₹263 Cr |
| PAT (TTM) | ₹213 Cr | ₹63 Cr | ₹239 Cr | ₹-354 Cr | ₹359 Cr |
| Current price | ₹786.15 | ₹1,818.90 | ₹404.10 | ₹384.85 | ₹239.28 |
| 1-day change | +2.79% | +0.55% | -4.74% | 0% | +0.69% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 72.1× | 133.2× | 34.3× | — | 12.9× |
| Price to book | 2.6× | 34.2× | 4.9× | 2.2× | 1.0× |
| Price to sales | 5.1× | 29.2× | 3.9× | 2.0× | 1.7× |
| EV / EBITDA | 174.8× | 98.6× | 23.2× | 17.3× | 20.6× |
| Dividend yield | 0.89% | 0.11% | 0.37% | 1.3% | 2.17% |
| Earnings yield | 1.39% | 0.75% | 2.91% | — | 7.77% |
| PEG ratio | — | 4.51 | 9.89 | — | — |
| Book value / share | ₹300.5 | ₹53.3 | ₹82.0 | ₹172.4 | ₹246.5 |
| EPS (TTM) | ₹10.9 | ₹13.7 | ₹11.8 | ₹-17.1 | ₹18.6 |
| Growth | |||||
| Sales growth (1y) | 11.4% | 28.8% | 10.9% | 9.4% | 18.9% |
| Sales growth (3y CAGR) | -3.6% | 23.2% | 7.6% | 13.8% | 1.3% |
| Sales growth (5y CAGR) | 7.8% | 31.8% | 8.5% | 24% | 15.4% |
| Profit growth (1y) | -62.1% | 48.2% | 3.5% | — | 196.7% |
| Profit growth (3y CAGR) | -4.2% | 29.5% | 3.5% | — | -13.8% |
| Profit growth (5y CAGR) | — | 43.1% | 14.1% | — | — |
| Qtr sales growth (YoY) | 26.6% | 48.7% | 11.2% | 5.6% | 10.4% |
| Qtr profit growth (YoY) | 28.6% | 67.6% | -1.3% | 83.2% | 16.7% |
| Profitability | |||||
| Operating margin | 7.1% | 29.3% | 17.1% | 11% | 15.5% |
| Net margin | 6% | 21.3% | 12.6% | -9.5% | 13.3% |
| Return on equity | 3% | 25% | 17.1% | -10.1% | 7.4% |
| Return on capital employed | 4.6% | 30.7% | 22.5% | 6.6% | 6.9% |
| Return on assets | 2.3% | 19.3% | 12.3% | -7.9% | 5.5% |
| ROE (3y avg) | 8.8% | 21.3% | 18.9% | -2.7% | 5.7% |
| ROCE (3y avg) | 5.4% | 26.5% | 24.6% | 7.9% | 6.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.06 | 0.02 | 0 | 0.09 | 0.17 |
| Interest coverage | 11.2× | 97.7× | 295.5× | 7.4× | 8.8× |
| Current ratio | 3.22 | 5.64 | 3.21 | 2.75 | 2.21 |
| Working capital days | 326 | 255 | 46 | 126 | 323 |
| Ownership | |||||
| Promoter holding | 65.3% | 62.9% | 55.6% | 56.1% | 56.3% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 6% | 0.8% | 4.6% | 4% | 8.5% |
| DII holding | 10.2% | 0% | 22% | 14.4% | 9.3% |
| Public holding | 18.4% | 36.3% | 17.8% | 25.6% | 26% |
| Promoter holding change (1y) | 0% | -0.02% | 0% | 0% | 0.5% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | GRAPHITEMar 2025 · 2025-03-31Consolidated | RPELMar 2025 · 2025-03-31Consolidated | VESUVIUSDec 2025 · 2025-12-31Standalone | RHIMMar 2025 · 2025-03-31Consolidated | HEGAMMar 2025 · 2025-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 2,560 | 200 | 2,104 | 3,675 | 2,160 |
| COGS | 1,151 | 57 | 1,176 | 2,184 | 904 |
| Gross profit | 1,409 | 143 | 928 | 1,490 | 1,256 |
| Operating expenses | 1,155 | 89 | 568 | 1,011 | 983 |
| Operating profit (EBITDA) | 254 | 54 | 360 | 479 | 273 |
| OPM % | 9.9% | 26.9% | 17.1% | 13% | 12.6% |
| Depreciation | 90 | 6 | 62 | 200 | 201 |
| Interest | 11 | 1 | 1 | 43 | 39 |
| Other income | 438 | 1 | 59 | 26 | 128 |
| Profit before tax | 591 | 48 | 356 | 263 | 160 |
| Tax | 133 | 11 | 92 | 60 | 45 |
| Tax % | 22.5% | 22.5% | 25.9% | 22.9% | 28.3% |
| PAT | 458 | 37 | 264 | 203 | 115 |
| PAT margin % | 17.9% | 18.5% | 12.6% | 5.5% | 5.3% |
| EPS (₹) | 23.7 | 8.1 | 13 | 9.8 | 6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.