Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | CUMMINSIND | KIRLOSENG | ELGIEQUIP | KIRLOSBROS | KSB |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,34,719 Cr | ₹32,609 Cr | ₹18,528 Cr | ₹14,035 Cr | ₹14,032 Cr |
| Enterprise value | ₹1,34,719 Cr | ₹37,923 Cr | ₹18,932 Cr | ₹14,222 Cr | ₹14,032 Cr |
| Revenue (TTM) | ₹12,662 Cr | ₹7,937 Cr | ₹4,146 Cr | ₹4,664 Cr | ₹2,726 Cr |
| EBITDA (TTM) | ₹2,588 Cr | ₹1,389 Cr | ₹613 Cr | ₹548 Cr | ₹347 Cr |
| PAT (TTM) | ₹2,367 Cr | ₹535 Cr | ₹448 Cr | ₹373 Cr | ₹246 Cr |
| Current price | ₹4,860.00 | ₹2,242.70 | ₹584.65 | ₹1,767.60 | ₹806.45 |
| 1-day change | +2.1% | -2.67% | -3.97% | -0.41% | -5.8% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 56.9× | 61.0× | 41.4× | 37.6× | 57.2× |
| Price to book | 15.9× | 9.0× | 8.3× | 5.7× | 8.4× |
| Price to sales | 10.6× | 4.1× | 4.5× | 3.0× | 5.1× |
| EV / EBITDA | 52.1× | 27.3× | 30.9× | 25.9× | 40.5× |
| Dividend yield | 2.05% | 0.31% | 0.84% | 0.79% | 0.55% |
| Earnings yield | 1.76% | 1.64% | 2.42% | 2.66% | 1.75% |
| PEG ratio | 2.34 | 3.18 | 8.15 | 2.27 | 4.09 |
| Book value / share | ₹305.7 | ₹249.1 | ₹70.4 | ₹309.9 | ₹96.5 |
| EPS (TTM) | ₹85.4 | ₹36.8 | ₹14.1 | ₹47.0 | ₹14.1 |
| Growth | |||||
| Sales growth (1y) | 16.9% | 21.3% | 12.5% | 1% | 6.4% |
| Sales growth (3y CAGR) | 16% | 15.3% | 9.1% | 6.8% | 13.9% |
| Sales growth (5y CAGR) | 22.7% | 18.5% | 15.5% | 10.8% | 17.4% |
| Profit growth (1y) | 18.1% | 15% | 22.8% | -10% | 9.3% |
| Profit growth (3y CAGR) | 24.4% | 19.2% | 5.1% | 16.6% | 14% |
| Profit growth (5y CAGR) | 30% | 23.6% | 33.2% | 18.3% | 23.6% |
| Qtr sales growth (YoY) | 17.9% | 13.4% | 22.6% | 12.9% | 3.6% |
| Qtr profit growth (YoY) | 0.9% | -20.1% | 20.7% | 0.1% | -18.8% |
| Profitability | |||||
| Operating margin | 21.4% | 18.4% | 14.7% | 12% | 13.9% |
| Net margin | 19.5% | 7.3% | 10.9% | 8.3% | 10% |
| Return on equity | 29.5% | 16.8% | 21% | 16.4% | 17.1% |
| Return on capital employed | 34.7% | 18.8% | 28.4% | 20.8% | 22.6% |
| Return on assets | 20.9% | 5.2% | 12.1% | 8.6% | 9.7% |
| ROE (3y avg) | 28.5% | 17.2% | 20.7% | 20.2% | 17.3% |
| ROCE (3y avg) | 32.3% | 19.5% | 28.3% | 25.6% | 22.1% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 1.47 | 0.18 | 0.08 | 0 |
| Interest coverage | 234.8× | 2.5× | 24.1× | 17.3× | 124.8× |
| Current ratio | 3.32 | 1.39 | 2.08 | 1.83 | 2.03 |
| Working capital days | 60 | 28 | 114 | 68 | 204 |
| Ownership | |||||
| Promoter holding | 51% | 41.1% | 31.2% | 66% | 69.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 21.2% | 11.3% | 21.9% | 6.4% | 4.1% |
| DII holding | 19.1% | 26% | 10.1% | 10.2% | 11.8% |
| Public holding | 8.7% | 21.6% | 36.3% | 17.4% | 14.3% |
| Promoter holding change (1y) | 0% | -0.06% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | CUMMINSINDMar 2025 · 2025-03-31Consolidated | KIRLOSENGMar 2025 · 2025-03-31Consolidated | ELGIEQUIPMar 2025 · 2025-03-31Consolidated | KIRLOSBROSMar 2025 · 2025-03-31Consolidated | KSBDec 2025 · 2025-12-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 10,391 | 6,349 | 3,510 | 4,492 | 2,696 |
| COGS | 6,595 | 3,592 | 1,717 | 2,198 | 1,456 |
| Gross profit | 3,796 | 2,757 | 1,793 | 2,294 | 1,239 |
| Operating expenses | 1,449 | 1,566 | 1,263 | 1,670 | 851 |
| Operating profit (EBITDA) | 2,347 | 1,192 | 530 | 625 | 388 |
| OPM % | 22.6% | 18.8% | 15.1% | 13.9% | 14.4% |
| Depreciation | 185 | 140 | 76 | 89 | 58 |
| Interest | 16 | 483 | 31 | 25 | 3 |
| Other income | 447 | 83 | 58 | 64 | 34 |
| Profit before tax | 2,593 | 652 | 482 | 574 | 361 |
| Tax | 593 | 176 | 131 | 156 | 90 |
| Tax % | 22.9% | 27% | 27.3% | 27.1% | 25% |
| PAT | 2,000 | 476 | 350 | 419 | 271 |
| PAT margin % | 19.3% | 7.5% | 10% | 9.3% | 10% |
| EPS (₹) | 72.2 | 33.7 | 11.1 | 52.3 | 15.5 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.