Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | CRISIL | RRP | KISSHT | ARCIL | COLAB |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹32,373 Cr | ₹11,162 Cr | ₹6,254 Cr | ₹4,546 Cr | ₹2,622 Cr |
| Enterprise value | ₹32,373 Cr | ₹11,168 Cr | ₹7,346 Cr | ₹5,751 Cr | ₹2,624 Cr |
| Revenue (TTM) | ₹4,126 Cr | ₹-7 Cr | ₹2,179 Cr | ₹722 Cr | ₹158 Cr |
| EBITDA (TTM) | ₹1,229 Cr | ₹-7 Cr | ₹651 Cr | ₹473 Cr | ₹2 Cr |
| PAT (TTM) | ₹884 Cr | ₹-8 Cr | ₹281 Cr | ₹-36 Cr | ₹5 Cr |
| Current price | ₹4,428.60 | ₹8,207.65 | ₹371.15 | ₹139.92 | ₹128.55 |
| 1-day change | -0.5% | -1% | +0.43% | -3.23% | -0.96% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 36.6× | — | 22.2× | — | 567.6× |
| Price to book | 10.7× | — | 4.7× | 1.5× | 89.9× |
| Price to sales | 7.8× | -1,636.7× | 2.9× | 6.3× | 16.6× |
| EV / EBITDA | 26.3× | -1,538.3× | 11.3× | 12.2× | 1,749.5× |
| Dividend yield | 1.63% | 0% | 0% | 0% | 0.02% |
| Earnings yield | 2.73% | — | 4.5% | — | 0.18% |
| PEG ratio | 3.42 | — | — | — | — |
| Book value / share | ₹415.0 | ₹6.4 | ₹79.7 | ₹91.0 | ₹1.4 |
| EPS (TTM) | ₹121.0 | ₹-5.5 | ₹16.7 | ₹-1.1 | ₹0.2 |
| Growth | |||||
| Sales growth (1y) | 11.9% | — | — | 24.1% | 129.3% |
| Sales growth (3y CAGR) | 9.6% | — | — | -3.7% | — |
| Sales growth (5y CAGR) | 13% | — | — | — | — |
| Profit growth (1y) | 12% | — | — | — | 61.5% |
| Profit growth (3y CAGR) | 10.7% | — | — | — | — |
| Profit growth (5y CAGR) | 16.6% | — | — | — | — |
| Qtr sales growth (YoY) | 27.6% | — | — | — | — |
| Qtr profit growth (YoY) | 26.2% | — | — | — | — |
| Profitability | |||||
| Operating margin | 29.7% | — | 29.9% | 65.5% | 1% |
| Net margin | 21% | — | 12.9% | 44.7% | 2.9% |
| Return on equity | 27.4% | -59.8% | 21% | -1.3% | 17.2% |
| Return on capital employed | 33.9% | -32.7% | 32.9% | — | 23.2% |
| Return on assets | 16.5% | -47.8% | 7.1% | 5.6% | 10.6% |
| ROE (3y avg) | 29.7% | -4.9% | 21% | -0.9% | 12.6% |
| ROCE (3y avg) | 37.2% | 24.4% | 32.9% | — | 15.5% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.65 | 0.81 | 0.41 | 0.06 |
| Interest coverage | 47.9× | -12.2× | 2.3× | 13.8× | — |
| Current ratio | 1.88 | 12.13 | 1.57 | — | 1.19 |
| Working capital days | 48 | — | -8 | — | 9 |
| Ownership | |||||
| Promoter holding | 66.6% | 1.3% | 24.8% | 77.5% | 33.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 6.4% | 0% | 7.6% | 4.8% | 0.1% |
| DII holding | 13% | 0% | 19% | 9.5% | 0% |
| Public holding | 14% | 98.7% | 48.5% | 8.3% | 66% |
| Promoter holding change (1y) | 0% | — | — | — | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | CRISILDec 2025 · 2025-12-31Consolidated | RRPMar 2025 · 2025-03-31Standalone | KISSHTMar 2025 · 2025-03-31Standalone | ARCILMar 2025 · 2025-03-31Consolidated | COLABMar 2025 · 2025-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 3,649 | 32 | 1,337 | 582 | 69 |
| Interest | 22 | 0 | 164 | 12 | 0 |
| Expenses | 2,564 | 20 | 949 | 164 | 67 |
| Financing profit | 1,063 | 11 | 224 | 405 | 2 |
| Financing margin % | 29.1% | 35.1% | 16.7% | 69.6% | 3.6% |
| Other income | 107 | 0 | 15 | 26 | 1 |
| Depreciation | 129 | 0 | 23 | — | 0 |
| Profit before tax | 1,041 | 11 | 216 | 431 | 3 |
| Tax | 275 | 3 | 56 | 122 | 1 |
| Tax % | 26.4% | 26.2% | 25.7% | 28.3% | 17.8% |
| PAT | 766 | 8 | 161 | 309 | 3 |
| EPS (₹) | 104.8 | 6 | 33.1 | — | 0.3 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.