Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | CONCOR | DELHIVERY | SHADOWFAX | BLUEDART | SHIPROCKET |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹33,663 Cr | ₹29,952 Cr | ₹15,982 Cr | ₹10,657 Cr | ₹8,730 Cr |
| Enterprise value | ₹33,687 Cr | ₹29,955 Cr | ₹15,982 Cr | ₹10,857 Cr | ₹8,972 Cr |
| Revenue (TTM) | ₹9,085 Cr | ₹11,145 Cr | ₹4,202 Cr | ₹6,357 Cr | ₹2,024 Cr |
| EBITDA (TTM) | ₹1,962 Cr | ₹633 Cr | ₹212 Cr | ₹1,016 Cr | ₹-67 Cr |
| PAT (TTM) | ₹1,242 Cr | ₹94 Cr | ₹112 Cr | ₹287 Cr | ₹-79 Cr |
| Current price | ₹442.00 | ₹400.00 | ₹273.15 | ₹4,496.80 | ₹119.98 |
| 1-day change | -1.23% | -2.37% | -2.53% | -2.86% | -0.15% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 27.1× | 320.2× | 143.1× | 37.1× | — |
| Price to book | 2.6× | 3.1× | 9.1× | 6.0× | 5.0× |
| Price to sales | 3.7× | 2.7× | 3.8× | 1.7× | 4.3× |
| EV / EBITDA | 17.2× | 47.3× | 75.4× | 10.7× | -134.9× |
| Dividend yield | 1.95% | 0% | 0% | 0.56% | 0% |
| Earnings yield | 3.69% | 0.31% | 0.7% | 2.69% | — |
| PEG ratio | 14.32 | — | — | — | — |
| Book value / share | ₹169.9 | ₹129.4 | ₹30.0 | ₹747.8 | ₹24.0 |
| EPS (TTM) | ₹16.3 | ₹1.2 | ₹1.9 | ₹120.8 | ₹-1.2 |
| Growth | |||||
| Sales growth (1y) | 2.2% | 17.6% | 69.1% | 7.4% | 24% |
| Sales growth (3y CAGR) | 3.6% | 13.3% | 43.7% | 5.9% | 23% |
| Sales growth (5y CAGR) | 7.2% | 23.6% | — | 13.3% | — |
| Profit growth (1y) | -3.6% | -5.8% | 1,637.3% | -2% | — |
| Profit growth (3y CAGR) | 1.9% | — | — | -12.6% | — |
| Profit growth (5y CAGR) | 19.7% | — | — | 19.4% | — |
| Qtr sales growth (YoY) | 0.3% | 27.8% | — | 15% | — |
| Qtr profit growth (YoY) | 0.6% | -65% | — | 81.2% | — |
| Profitability | |||||
| Operating margin | 21.5% | 6.1% | 5% | 15.5% | -3.3% |
| Net margin | 13.7% | 1.5% | 2.7% | 4% | -3.9% |
| Return on equity | 9.8% | 1.6% | 10.4% | 14.8% | -5.4% |
| Return on capital employed | 12.5% | 2.8% | 9.6% | 19.1% | -3.1% |
| Return on assets | 8.2% | 1.2% | 3.9% | 6% | -3.2% |
| ROE (3y avg) | 10.5% | 0.2% | 1.9% | 18.6% | -17.5% |
| ROCE (3y avg) | 13.3% | 1.4% | 3.9% | 20.7% | -9.1% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 0 | 0.11 | 0.16 |
| Interest coverage | 21.9× | 2.1× | 6.6× | 5.3× | -1.9× |
| Current ratio | 3.92 | 2.59 | 1.84 | 1.1 | 1.14 |
| Working capital days | 10 | 7 | 10 | -17 | — |
| Ownership | |||||
| Promoter holding | 54.8% | 0% | 16.5% | 75% | 0% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 7.9% | 41.9% | 8.8% | 3.4% | 4.7% |
| DII holding | 29.9% | 43.1% | 19.1% | 14.5% | 13.7% |
| Public holding | 7.5% | 15% | 55.6% | 7.2% | 76.4% |
| Promoter holding change (1y) | 0% | 0% | — | 0% | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | CONCORMar 2026 · 2026-03-31Consolidated | DELHIVERYMar 2026 · 2026-03-31Consolidated | SHADOWFAXMar 2026 · 2026-03-31Consolidated | BLUEDARTMar 2026 · 2026-03-31Consolidated | SHIPROCKETMar 2026 · 2026-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 9,079 | 10,508 | 4,202 | 6,141 | 2,024 |
| COGS | 0 | 0 | 0 | 3,568 | -1 |
| Gross profit | — | — | — | 2,573 | — |
| Operating expenses | 7,099 | 9,861 | 3,991 | 1,622 | 2,092 |
| Operating profit (EBITDA) | 1,980 | 647 | 212 | 951 | -67 |
| OPM % | 21.8% | 6.2% | 5% | 15.5% | -3.3% |
| Depreciation | 616 | 695 | 117 | 536 | 36 |
| Interest | 78 | 144 | 20 | 86 | 26 |
| Other income | 364 | 333 | 36 | -2 | 50 |
| Profit before tax | 1,651 | 140 | 111 | 327 | -79 |
| Tax | 405 | -12 | -1 | 79 | 0 |
| Tax % | 24.5% | -8.6% | -0.9% | 24.3% | 0% |
| PAT | 1,246 | 153 | 112 | 247 | -79 |
| PAT margin % | 13.7% | 1.5% | 2.7% | 4% | -3.9% |
| EPS (₹) | 16.4 | 2 | 2.2 | 104.3 | -1.2 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.