Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | AIAENG | PTCIL | HAPPYFORGE | BALUFORGE | STEELCAS |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹35,682 Cr | ₹33,038 Cr | ₹18,915 Cr | ₹5,623 Cr | ₹3,607 Cr |
| Enterprise value | ₹35,682 Cr | ₹33,299 Cr | ₹19,245 Cr | ₹5,750 Cr | ₹3,607 Cr |
| Revenue (TTM) | ₹4,549 Cr | ₹697 Cr | ₹1,642 Cr | ₹1,175 Cr | ₹441 Cr |
| EBITDA (TTM) | ₹1,258 Cr | ₹172 Cr | ₹510 Cr | ₹312 Cr | ₹119 Cr |
| PAT (TTM) | ₹1,266 Cr | ₹126 Cr | ₹327 Cr | ₹268 Cr | ₹91 Cr |
| Current price | ₹3,824.40 | ₹22,025.00 | ₹2,003.70 | ₹488.95 | ₹356.45 |
| 1-day change | -1.15% | -0.74% | -3.07% | -1.49% | -5.5% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 28.2× | 263.1× | 57.8× | 21.0× | 39.8× |
| Price to book | 4.4× | 21.9× | 8.9× | 3.5× | 9.1× |
| Price to sales | 7.8× | 47.4× | 11.5× | 4.8× | 8.2× |
| EV / EBITDA | 28.4× | 193.7× | 37.7× | 18.4× | 30.3× |
| Dividend yield | 0.42% | 0% | 0.35% | 0.06% | 1.01% |
| Earnings yield | 3.55% | 0.38% | 1.73% | 4.77% | 2.51% |
| PEG ratio | 4.44 | 4.55 | 4.42 | 0.2 | 5.53 |
| Book value / share | ₹860.2 | ₹1,005.4 | ₹225.6 | ₹138.7 | ₹39.0 |
| EPS (TTM) | ₹135.7 | ₹83.8 | ₹34.7 | ₹23.3 | ₹9.0 |
| Growth | |||||
| Sales growth (1y) | 3.1% | 95.7% | 9.8% | 19.9% | 12.5% |
| Sales growth (3y CAGR) | -3.4% | 40.1% | 8.9% | 58.9% | -3.9% |
| Sales growth (5y CAGR) | 8.9% | 29.8% | — | — | 21.8% |
| Profit growth (1y) | 19.7% | 66.4% | 12.8% | 27% | 20.3% |
| Profit growth (3y CAGR) | 6.4% | 57.9% | 13.1% | 105.5% | 7.2% |
| Profit growth (5y CAGR) | 17.5% | 87.8% | — | — | 48.5% |
| Qtr sales growth (YoY) | 12.4% | 97.4% | 27% | 28.9% | 17% |
| Qtr profit growth (YoY) | -1.4% | 465.7% | 39.2% | 15.9% | 19.3% |
| Profitability | |||||
| Operating margin | 28.4% | 21.9% | 30.4% | 27.1% | 27% |
| Net margin | 28.7% | 16.9% | 19.5% | 23.4% | 20.5% |
| Return on equity | 17% | 7% | 15.2% | 19.6% | 24.1% |
| Return on capital employed | 21.3% | 8.6% | 20.3% | 23.9% | 31.3% |
| Return on assets | 14.9% | 5.2% | 11.5% | 14% | 18.9% |
| ROE (3y avg) | 17% | 7.3% | 16.4% | 23.8% | 26.4% |
| ROCE (3y avg) | 21.8% | 9.4% | 21.9% | 30% | 34.5% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.17 | 0.15 | 0.08 | 0 |
| Interest coverage | 44.3× | 15.7× | 39.4× | 19.6× | 449.0× |
| Current ratio | 19.09 | 3.44 | 2.35 | 3.54 | 5.07 |
| Working capital days | 320 | 970 | 193 | 182 | 158 |
| Ownership | |||||
| Promoter holding | 58.5% | 59.7% | 78.5% | 53.5% | 45% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 16.9% | 4% | 1.9% | 5% | 0.3% |
| DII holding | 22.1% | 9.4% | 15.5% | 1% | 2.6% |
| Public holding | 2.5% | 27% | 4.1% | 36.6% | 52.2% |
| Promoter holding change (1y) | 0% | -0.03% | -0.08% | -1.34% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | AIAENGMar 2026 · 2026-03-31Consolidated | PTCILMar 2026 · 2026-03-31Consolidated | HAPPYFORGEMar 2026 · 2026-03-31Consolidated | BALUFORGEMar 2026 · 2026-03-31Consolidated | STEELCASMar 2026 · 2026-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 4,420 | 603 | 1,546 | 1,107 | 423 |
| COGS | 1,695 | 106 | 632 | 710 | 87 |
| Gross profit | 2,725 | 497 | 915 | 398 | 336 |
| Operating expenses | 1,454 | 365 | 444 | 98 | 222 |
| Operating profit (EBITDA) | 1,270 | 132 | 471 | 300 | 114 |
| OPM % | 28.7% | 21.9% | 30.4% | 27.1% | 27% |
| Depreciation | 113 | 37 | 89 | 10 | 13 |
| Interest | 37 | 9 | 10 | 16 | 0 |
| Other income | 471 | 41 | 31 | 33 | 15 |
| Profit before tax | 1,592 | 127 | 402 | 306 | 116 |
| Tax | 323 | 25 | 100 | 47 | 30 |
| Tax % | 20.3% | 20% | 25% | 15.4% | 25.4% |
| PAT | 1,269 | 102 | 302 | 259 | 87 |
| PAT margin % | 28.7% | 16.9% | 19.5% | 23.4% | 20.5% |
| EPS (₹) | 136.1 | 67.8 | 32 | 23.9 | 8.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.