Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | ADANIPORTS | GMRAIRPORT | JSWINFRA | GPPL | BFUTILITIE |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹4,00,389 Cr | ₹98,368 Cr | ₹83,286 Cr | ₹8,019 Cr | ₹1,903 Cr |
| Enterprise value | ₹4,55,492 Cr | ₹1,40,564 Cr | ₹89,696 Cr | ₹8,019 Cr | ₹2,835 Cr |
| Revenue (TTM) | ₹40,430 Cr | ₹15,566 Cr | ₹5,582 Cr | ₹1,241 Cr | ₹886 Cr |
| EBITDA (TTM) | ₹23,897 Cr | ₹6,039 Cr | ₹2,696 Cr | ₹775 Cr | ₹670 Cr |
| PAT (TTM) | ₹11,022 Cr | ₹478 Cr | ₹1,485 Cr | ₹559 Cr | ₹158 Cr |
| Current price | ₹1,737.80 | ₹93.16 | ₹357.45 | ₹165.88 | ₹504.75 |
| 1-day change | -3.36% | -2.09% | +0.24% | -0.52% | -0.59% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 36.3× | 205.7× | 56.1× | 14.4× | 12.0× |
| Price to book | 4.2× | — | 6.9× | 3.4× | 9.4× |
| Price to sales | 9.9× | 6.3× | 14.9× | 6.5× | 2.1× |
| EV / EBITDA | 19.1× | 23.3× | 33.3× | 10.3× | 4.2× |
| Dividend yield | 0.83% | 0% | 0.48% | 6.27% | 0% |
| Earnings yield | 2.75% | 0.49% | 1.78% | 6.97% | 8.32% |
| PEG ratio | — | — | 2.06 | 0.8 | 0.28 |
| Book value / share | ₹417.2 | ₹-2.3 | ₹52.2 | ₹49.4 | ₹53.5 |
| EPS (TTM) | ₹47.8 | ₹0.5 | ₹7.1 | ₹11.6 | ₹42.0 |
| Growth | |||||
| Sales growth (1y) | 24.6% | 42.2% | 19.8% | 17.3% | -13.7% |
| Sales growth (3y CAGR) | 22.9% | 30.3% | 18.8% | 8.1% | 17.7% |
| Sales growth (5y CAGR) | 25.3% | 18.9% | — | 9.6% | 9.4% |
| Profit growth (1y) | -91.8% | — | 1.3% | 29.8% | -0.6% |
| Profit growth (3y CAGR) | -44.4% | — | 27.2% | 18.1% | 42.3% |
| Profit growth (5y CAGR) | -28.8% | — | — | 18.3% | 49.3% |
| Qtr sales growth (YoY) | 18.6% | 23.7% | 18.1% | 32.5% | 6.2% |
| Qtr profit growth (YoY) | 10.2% | — | -8.2% | 41.8% | 12.9% |
| Profitability | |||||
| Operating margin | 59% | 38.9% | 48.6% | 61.1% | 74% |
| Net margin | 33% | 3.2% | 28.9% | 44.5% | 40.4% |
| Return on equity | 1.2% | — | 14.8% | 21.8% | 114% |
| Return on capital employed | 13.7% | 10.5% | 13.8% | 25.3% | 28% |
| Return on assets | 6.9% | 0.9% | 7.6% | 17% | 13.9% |
| ROE (3y avg) | 12.3% | -202.8% | 17% | 17.9% | 161.7% |
| ROCE (3y avg) | 13.8% | 7% | 14.9% | 22.3% | 26.7% |
| Leverage & Quality | |||||
| Debt to equity | 0.57 | — | 0.59 | 0 | 4.62 |
| Interest coverage | 4.2× | 1.1× | 6.1× | 95.4× | 5.1× |
| Current ratio | 1.39 | 0.77 | 2.26 | 2.54 | 1.64 |
| Working capital days | 13 | -278 | 42 | -23 | 401 |
| Ownership | |||||
| Promoter holding | 66% | 67.2% | 73.9% | 44% | 56.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 15.6% | 21.7% | 11.2% | 22% | 1.6% |
| DII holding | 13.6% | 5.1% | 9.2% | 13.8% | 0.1% |
| Public holding | 4.8% | 6% | 5.4% | 20.1% | 41.6% |
| Promoter holding change (1y) | 0.14% | 0.92% | -9.69% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | ADANIPORTSMar 2026 · 2026-03-31Consolidated | GMRAIRPORTMar 2026 · 2026-03-31Consolidated | JSWINFRAMar 2026 · 2026-03-31Consolidated | GPPLMar 2026 · 2026-03-31Consolidated | BFUTILITIEMar 2026 · 2026-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 38,736 | 14,807 | 5,361 | 1,158 | 19 |
| COGS | 0 | 982 | 0 | 0 | 0 |
| Gross profit | — | 13,826 | — | — | — |
| Operating expenses | 15,627 | 7,829 | 2,758 | 429 | 26 |
| Operating profit (EBITDA) | 23,109 | 5,996 | 2,604 | 729 | -7 |
| OPM % | 59.7% | 40.5% | 48.6% | 63% | -38.3% |
| Depreciation | 5,517 | 1,837 | 614 | 126 | 1 |
| Interest | 4,654 | 3,859 | 383 | 7 | 0 |
| Other income | 1,911 | 285 | 266 | 93 | 14 |
| Profit before tax | 14,849 | 586 | 1,873 | 689 | 6 |
| Tax | 2,067 | 114 | 326 | 174 | 4 |
| Tax % | 13.9% | 19.4% | 17.4% | 25.3% | 61% |
| PAT | 12,782 | 472 | 1,547 | 515 | 2 |
| PAT margin % | 33% | 3.2% | 28.9% | 44.5% | 11.8% |
| EPS (₹) | 58.2 | 0.2 | 7.3 | 10.7 | 0.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.