Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | ZYDUSWELL | BIKAJI | BBTC | BECTORFOOD | GOPAL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹15,695 Cr | ₹12,637 Cr | ₹9,313 Cr | ₹6,540 Cr | ₹3,177 Cr |
| Enterprise value | ₹18,882 Cr | ₹12,846 Cr | ₹10,868 Cr | ₹6,671 Cr | ₹3,331 Cr |
| Revenue (TTM) | ₹4,537 Cr | ₹3,075 Cr | ₹19,915 Cr | ₹2,119 Cr | ₹1,608 Cr |
| EBITDA (TTM) | ₹596 Cr | ₹413 Cr | ₹3,540 Cr | ₹272 Cr | ₹118 Cr |
| PAT (TTM) | ₹188 Cr | ₹259 Cr | ₹1,290 Cr | ₹149 Cr | ₹84 Cr |
| Current price | ₹493.25 | ₹504.05 | ₹1,334.20 | ₹213.03 | ₹254.75 |
| 1-day change | -3.81% | -3.4% | -1.71% | +3.04% | +1.51% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 83.4× | 48.9× | 7.2× | 44.0× | 37.8× |
| Price to book | 2.7× | 7.9× | 1.3× | 5.1× | 6.6× |
| Price to sales | 3.5× | 4.1× | 0.5× | 3.1× | 2.0× |
| EV / EBITDA | 31.7× | 31.1× | 3.1× | 24.6× | 28.3× |
| Dividend yield | 0.24% | 0.45% | 2.55% | 2.02% | 0.39% |
| Earnings yield | 1.2% | 2.05% | 13.85% | 2.27% | 2.64% |
| PEG ratio | — | 1.87 | — | 2.73 | — |
| Book value / share | ₹183.2 | ₹64.1 | ₹1,009.6 | ₹41.4 | ₹38.4 |
| EPS (TTM) | ₹5.9 | ₹10.3 | ₹185.0 | ₹4.9 | ₹6.7 |
| Growth | |||||
| Sales growth (1y) | 46.2% | 14.2% | 6.8% | 9.1% | 2.7% |
| Sales growth (3y CAGR) | 20.7% | 15% | 5.5% | 14.5% | — |
| Sales growth (5y CAGR) | 16.2% | — | 7.8% | 18.3% | — |
| Profit growth (1y) | -43.2% | 28.6% | 10.7% | -1.6% | 287.6% |
| Profit growth (3y CAGR) | -14% | 26.2% | — | 16.1% | — |
| Profit growth (5y CAGR) | 10.3% | — | 27.5% | 14.3% | — |
| Qtr sales growth (YoY) | 66.9% | 12.5% | 8% | 16% | 31.1% |
| Qtr profit growth (YoY) | -7% | 1.6% | 17.1% | 25.5% | 409.9% |
| Profitability | |||||
| Operating margin | 12.9% | 13.7% | 17.6% | 12.6% | 6.7% |
| Net margin | 5% | 8.5% | 12.8% | 6.9% | 4.9% |
| Return on equity | 3.4% | 17.3% | 19.6% | 11.6% | 16.7% |
| Return on capital employed | 4.8% | 20.7% | 36.4% | 14.6% | 14.4% |
| Return on assets | 1.9% | 11.4% | 17.2% | 8.3% | 10.3% |
| ROE (3y avg) | 4.9% | 19% | 19% | 16.8% | 15.7% |
| ROCE (3y avg) | 5.7% | 23.3% | 36.5% | 20% | 21.9% |
| Leverage & Quality | |||||
| Debt to equity | 0.55 | 0.13 | 0.22 | 0.1 | 0.32 |
| Interest coverage | 3.8× | 20.6× | 24.8× | 17.0× | 9.7× |
| Current ratio | 1.88 | 2.47 | 1.19 | 2.28 | 1.61 |
| Working capital days | 106 | 23 | -7 | 34 | 66 |
| Ownership | |||||
| Promoter holding | 69.6% | 73.9% | 74.1% | 49% | 81.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 3.3% | 4.6% | 9.5% | 8.1% | 0.8% |
| DII holding | 19.1% | 17.5% | 1% | 26% | 5.7% |
| Public holding | 7.9% | 4% | 15.5% | 16.9% | 12.1% |
| Promoter holding change (1y) | 0.01% | -1.04% | 0.05% | 0% | -0.02% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | ZYDUSWELLMar 2025 · 2025-03-31Consolidated | BIKAJIMar 2025 · 2025-03-31Consolidated | BBTCMar 2025 · 2025-03-31Consolidated | BECTORFOODMar 2025 · 2025-03-31Consolidated | GOPALMar 2025 · 2025-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 2,709 | 2,622 | 18,298 | 1,874 | 1,468 |
| COGS | 1,278 | 1,775 | 10,760 | 1,009 | 1,100 |
| Gross profit | 1,431 | 847 | 7,538 | 865 | 368 |
| Operating expenses | 1,051 | 519 | 4,254 | 614 | 263 |
| Operating profit (EBITDA) | 380 | 328 | 3,284 | 252 | 105 |
| OPM % | 14% | 12.5% | 18% | 13.4% | 7.2% |
| Depreciation | 28 | 82 | 327 | 76 | 33 |
| Interest | 12 | 15 | 158 | 13 | 3 |
| Other income | 20 | 33 | 257 | 29 | -42 |
| Profit before tax | 359 | 264 | 3,057 | 192 | 27 |
| Tax | 12 | 70 | 857 | 49 | 8 |
| Tax % | 3.3% | 26.5% | 28.1% | 25.3% | 29.7% |
| PAT | 347 | 194 | 2,199 | 143 | 19 |
| PAT margin % | 12.8% | 7.4% | 12% | 7.6% | 1.3% |
| EPS (₹) | 54.5 | 8 | 160.9 | 23.8 | 1.5 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.