Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | PATANJALI | AWL | GOKULAGRO | CIANAGRO | SUNDROP |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹38,644 Cr | ₹22,801 Cr | ₹6,200 Cr | ₹2,844 Cr | ₹2,839 Cr |
| Enterprise value | ₹41,427 Cr | ₹23,619 Cr | ₹6,771 Cr | ₹4,043 Cr | ₹2,839 Cr |
| Revenue (TTM) | ₹42,776 Cr | ₹77,720 Cr | ₹24,435 Cr | ₹2,234 Cr | ₹1,605 Cr |
| EBITDA (TTM) | ₹1,975 Cr | ₹2,458 Cr | ₹747 Cr | ₹476 Cr | ₹70 Cr |
| PAT (TTM) | ₹1,970 Cr | ₹1,156 Cr | ₹421 Cr | ₹223 Cr | ₹29 Cr |
| Current price | ₹355.15 | ₹175.43 | ₹210.10 | ₹1,015.75 | ₹753.15 |
| 1-day change | -2.16% | -1.27% | -1.35% | -4.91% | +1.07% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 19.6× | 19.7× | 14.7× | 12.8× | 99.3× |
| Price to book | 3.0× | 2.2× | 4.4× | 1.3× | 1.9× |
| Price to sales | 0.9× | 0.3× | 0.3× | 1.3× | 1.8× |
| EV / EBITDA | 21.0× | 9.6× | 9.1× | 8.5× | 40.3× |
| Dividend yield | 2.2% | 0.57% | 0% | 0% | 0.4% |
| Earnings yield | 5.1% | 5.07% | 6.79% | 7.83% | 1.01% |
| PEG ratio | — | 0.92 | 0.36 | 0.02 | 4.13 |
| Book value / share | ₹120.4 | ₹80.7 | ₹48.2 | ₹769.8 | ₹392.2 |
| EPS (TTM) | ₹18.1 | ₹8.9 | ₹14.3 | ₹79.6 | ₹7.6 |
| Growth | |||||
| Sales growth (1y) | 17.6% | 17.4% | 23.2% | 117.1% | 72.4% |
| Sales growth (3y CAGR) | — | 8.7% | 30.9% | 97.5% | 22.2% |
| Sales growth (5y CAGR) | — | 15% | 23.5% | 53.1% | 11.7% |
| Profit growth (1y) | 39.5% | -14.9% | 50.6% | 441% | — |
| Profit growth (3y CAGR) | — | 21.4% | 40.9% | 768.4% | 24% |
| Profit growth (5y CAGR) | — | 7.4% | 52.6% | 143.3% | -7.8% |
| Qtr sales growth (YoY) | 27.4% | 17.5% | 7.3% | — | 15% |
| Qtr profit growth (YoY) | 86.1% | 47.7% | 71.3% | — | 181.4% |
| Profitability | |||||
| Operating margin | 4.4% | 2.9% | 2.8% | 21.3% | 3.8% |
| Net margin | 4.5% | 1.4% | 1.5% | 10% | 1.3% |
| Return on equity | 14.8% | 10.5% | 30.1% | 10.8% | 1.4% |
| Return on capital employed | 13.7% | 18.2% | 40.8% | 13.4% | 1.8% |
| Return on assets | 9.7% | 4.2% | 7.5% | 5.2% | 1.1% |
| ROE (3y avg) | 13.1% | 8.7% | 25.3% | 6.8% | -2.7% |
| ROCE (3y avg) | 14.8% | 17.6% | 36.4% | 11.4% | 1.6% |
| Leverage & Quality | |||||
| Debt to equity | 0.21 | 0.08 | 0.4 | 0.56 | 0 |
| Interest coverage | 12.9× | 3.0× | 3.8× | 2.4× | 15.9× |
| Current ratio | 2.14 | 1.26 | 1.23 | 0.92 | 1.85 |
| Working capital days | 74 | 40 | 4 | 116 | 39 |
| Ownership | |||||
| Promoter holding | 68.3% | 56.9% | 74.2% | 67.6% | 43.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 8.5% | 21.1% | 1.9% | 0.1% | 0.2% |
| DII holding | 11.1% | 8.5% | 0.1% | 0.1% | 5.8% |
| Public holding | 12.2% | 12.9% | 23.8% | 32.2% | 50.1% |
| Promoter holding change (1y) | -0.58% | -17.42% | 0.57% | -0.06% | 9.98% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | PATANJALIMar 2025 · 2025-03-31Consolidated | AWLMar 2025 · 2025-03-31Consolidated | GOKULAGROMar 2025 · 2025-03-31Consolidated | CIANAGROMar 2025 · 2025-03-31Consolidated | SUNDROPMar 2025 · 2025-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 34,157 | 63,672 | 19,551 | 1,029 | 899 |
| COGS | 28,841 | 56,137 | 18,616 | 703 | 571 |
| Gross profit | 5,316 | 7,535 | 935 | 326 | 328 |
| Operating expenses | 3,370 | 4,991 | 406 | 184 | 302 |
| Operating profit (EBITDA) | 1,946 | 2,544 | 528 | 142 | 26 |
| OPM % | 5.7% | 4% | 2.7% | 13.8% | 2.9% |
| Depreciation | 268 | 395 | 54 | 47 | 26 |
| Interest | 84 | 724 | 183 | 74 | 2 |
| Other income | 132 | 238 | 34 | 25 | -144 |
| Profit before tax | 1,726 | 1,663 | 325 | 46 | -146 |
| Tax | 425 | 437 | 80 | 4 | -36 |
| Tax % | 24.6% | 26.3% | 24.5% | 9.7% | -24.5% |
| PAT | 1,301 | 1,226 | 246 | 41 | -110 |
| PAT margin % | 3.8% | 1.9% | 1.3% | 4% | -12.2% |
| EPS (₹) | 35.9 | 9.4 | 16.6 | 14.7 | -41.7 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.