Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | KALYANKJIL | LALITHAA | THANGAMAYL | SKYGOLD | PCJEWELLER |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹54,578 Cr | ₹21,708 Cr | ₹15,118 Cr | ₹12,557 Cr | ₹12,449 Cr |
| Enterprise value | ₹55,102 Cr | ₹23,312 Cr | ₹15,943 Cr | ₹13,426 Cr | ₹13,522 Cr |
| Revenue (TTM) | ₹39,063 Cr | ₹25,024 Cr | ₹9,606 Cr | ₹7,176 Cr | ₹3,505 Cr |
| EBITDA (TTM) | ₹2,616 Cr | ₹1,674 Cr | ₹621 Cr | ₹520 Cr | ₹785 Cr |
| PAT (TTM) | ₹1,435 Cr | ₹1,010 Cr | ₹391 Cr | ₹343 Cr | ₹775 Cr |
| Current price | ₹528.50 | ₹387.85 | ₹4,861.00 | ₹810.65 | ₹12.82 |
| 1-day change | -4.46% | +1.56% | -3.97% | -0.01% | -2.88% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 38.0× | 21.5× | 38.7× | 36.6× | 16.1× |
| Price to book | 8.7× | 6.6× | 10.7× | 10.5× | 1.4× |
| Price to sales | 1.4× | 0.9× | 1.6× | 1.7× | 3.6× |
| EV / EBITDA | 21.1× | 13.9× | 25.7× | 25.8× | 17.2× |
| Dividend yield | 0.47% | 0% | 0.37% | 0% | 0% |
| Earnings yield | 2.63% | 4.65% | 2.59% | 2.73% | 6.22% |
| PEG ratio | 0.83 | 0.35 | 0.6 | 0.25 | — |
| Book value / share | ₹61.1 | ₹58.6 | ₹455.6 | ₹77.4 | ₹9.5 |
| EPS (TTM) | ₹13.9 | ₹20.2 | ₹125.8 | ₹22.2 | ₹0.9 |
| Growth | |||||
| Sales growth (1y) | 42.7% | 48.1% | 73.1% | 77.4% | 49.4% |
| Sales growth (3y CAGR) | 36.4% | 23.4% | 39.2% | 76% | 10.7% |
| Sales growth (5y CAGR) | 33% | — | 36.1% | — | 3.5% |
| Profit growth (1y) | 88.9% | 176.9% | 196.2% | 107.5% | 23.7% |
| Profit growth (3y CAGR) | 46.1% | 61.8% | 64% | 145.5% | — |
| Profit growth (5y CAGR) | — | — | 32.4% | — | 63% |
| Qtr sales growth (YoY) | 45.7% | — | 71.2% | 77.9% | 21% |
| Qtr profit growth (YoY) | 32% | — | 86.2% | 140.7% | 37% |
| Profitability | |||||
| Operating margin | 7% | 6.7% | 6.6% | 6.9% | 20% |
| Net margin | 3.8% | 4% | 4.1% | 4.5% | 21.3% |
| Return on equity | 24.3% | 41.6% | 27.9% | 29.3% | 9.9% |
| Return on capital employed | 31.5% | 54.3% | 39.1% | 45.9% | 11.7% |
| Return on assets | 6.5% | 9.2% | 9.2% | 12.8% | 7.6% |
| ROE (3y avg) | 18.5% | 29.5% | 23.6% | 27.2% | 1.2% |
| ROCE (3y avg) | 25.8% | 39.7% | 31.8% | 42.6% | 6.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.08 | 0.55 | 0.58 | 0.73 | 0.13 |
| Interest coverage | 5.3× | 7.9× | 8.0× | 5.8× | 6.4× |
| Current ratio | 1.3 | 1.34 | 1.54 | 1.77 | 7.05 |
| Working capital days | 136 | — | 142 | 77 | 1,082 |
| Ownership | |||||
| Promoter holding | 62.9% | 82.9% | 61.6% | 51.7% | 38.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 10.8% | 2.6% | 5.5% | 2.8% | 12.2% |
| DII holding | 15.8% | 4.9% | 16.4% | 14.2% | 4.3% |
| Public holding | 10.5% | 9.6% | 16.4% | 31.3% | 45% |
| Promoter holding change (1y) | 0.04% | — | 0.08% | -2.12% | -1.59% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | KALYANKJILMar 2025 · 2025-03-31Consolidated | LALITHAAMar 2025 · 2025-03-31Consolidated | THANGAMAYLMar 2025 · 2025-03-31Standalone | SKYGOLDMar 2025 · 2025-03-31Consolidated | PCJEWELLERMar 2025 · 2025-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 25,045 | 16,897 | 4,911 | 3,548 | 2,245 |
| COGS | 21,761 | 15,458 | 4,480 | 3,297 | 1,767 |
| Gross profit | 3,284 | 1,440 | 430 | 251 | 477 |
| Operating expenses | 1,767 | 699 | 211 | 55 | 83 |
| Operating profit (EBITDA) | 1,517 | 740 | 219 | 196 | 395 |
| OPM % | 6.1% | 4.4% | 4.5% | 5.5% | 17.6% |
| Depreciation | 343 | 87 | 24 | 11 | 18 |
| Interest | 359 | 160 | 41 | 44 | 51 |
| Other income | 145 | 11 | 6 | 33 | 127 |
| Profit before tax | 960 | 503 | 160 | 174 | 453 |
| Tax | 245 | 139 | 41 | 42 | -125 |
| Tax % | 25.6% | 27.5% | 25.8% | 23.9% | -27.7% |
| PAT | 714 | 365 | 119 | 133 | 578 |
| PAT margin % | 2.9% | 2.2% | 2.4% | 3.7% | 25.7% |
| EPS (₹) | 6.9 | 7.3 | 42 | 19 | 1.1 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.