Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | EIDPARRY | MANORAMA | ORKLAINDIA | KRISHIVAL | HEXAGON |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹12,007 Cr | ₹11,225 Cr | ₹7,360 Cr | ₹1,010 Cr | ₹846 Cr |
| Enterprise value | ₹14,861 Cr | ₹11,581 Cr | ₹7,360 Cr | ₹1,046 Cr | ₹876 Cr |
| Revenue (TTM) | ₹38,840 Cr | ₹1,481 Cr | ₹2,571 Cr | ₹332 Cr | ₹383 Cr |
| EBITDA (TTM) | ₹3,395 Cr | ₹396 Cr | ₹420 Cr | ₹32 Cr | ₹53 Cr |
| PAT (TTM) | ₹465 Cr | ₹257 Cr | ₹294 Cr | ₹22 Cr | ₹38 Cr |
| Current price | ₹674.55 | ₹1,880.30 | ₹537.20 | ₹394.50 | ₹68.80 |
| 1-day change | -1.65% | +1.48% | -1.07% | -1.83% | +0.29% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 25.8× | 43.7× | 25.0× | 45.9× | 22.3× |
| Price to book | 1.4× | 16.5× | 2.7× | 4.8× | 3.3× |
| Price to sales | 0.3× | 7.6× | 2.9× | 3.0× | 2.2× |
| EV / EBITDA | 4.4× | 29.3× | 17.5× | 32.3× | 16.7× |
| Dividend yield | 0% | 0.04% | 0% | 0.09% | 0.44% |
| Earnings yield | 3.87% | 2.29% | 4% | 2.18% | 4.49% |
| PEG ratio | — | 0.45 | — | — | — |
| Book value / share | ₹492.8 | ₹114.3 | ₹200.7 | ₹82.1 | ₹21.1 |
| EPS (TTM) | ₹26.1 | ₹43.0 | ₹21.5 | ₹9.4 | ₹3.4 |
| Growth | |||||
| Sales growth (1y) | 21.9% | 77.3% | 4.8% | 44.7% | — |
| Sales growth (3y CAGR) | 3% | 57.4% | 4.9% | — | — |
| Sales growth (5y CAGR) | 15.7% | 46.5% | — | — | — |
| Profit growth (1y) | -35.2% | 104.9% | 11.7% | 58.6% | — |
| Profit growth (3y CAGR) | -15.6% | 96.2% | -5.6% | — | — |
| Profit growth (5y CAGR) | 4.9% | 72.8% | — | — | — |
| Qtr sales growth (YoY) | 3.4% | 39.5% | — | 79.6% | — |
| Qtr profit growth (YoY) | -32.9% | 67.6% | — | 27.3% | — |
| Profitability | |||||
| Operating margin | 9% | 26.4% | 16.7% | 9.3% | 13.8% |
| Net margin | 3.6% | 16.5% | 11.4% | 7.6% | 9.9% |
| Return on equity | 6.8% | 39.4% | 11% | 13.1% | 16.3% |
| Return on capital employed | 20.2% | 56% | 14.6% | 17% | 22.2% |
| Return on assets | 4.7% | 18.8% | 8.4% | 8.9% | 11.9% |
| ROE (3y avg) | 10.7% | 26.5% | 9.9% | 10.4% | 16.3% |
| ROCE (3y avg) | 20.6% | 39.1% | 13.5% | 14% | 22.2% |
| Leverage & Quality | |||||
| Debt to equity | 0.33 | 0.52 | 0 | 0.19 | 0.13 |
| Interest coverage | 6.7× | 9.1× | 60.5× | 10.1× | 13.7× |
| Current ratio | 1.42 | 1.97 | 2.61 | 5.19 | 3.38 |
| Working capital days | 75 | 334 | 37 | 94 | 179 |
| Ownership | |||||
| Promoter holding | 41.3% | 54.3% | 75% | 37.2% | 64.3% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 11.2% | 3.2% | 2.3% | 0.5% | 0.3% |
| DII holding | 16.7% | 2.6% | 8.7% | 1.5% | 6.4% |
| Public holding | 30.8% | 39.8% | 14% | 51.4% | 29% |
| Promoter holding change (1y) | -0.26% | -0.09% | — | 0.02% | — |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | EIDPARRYMar 2025 · 2025-03-31Consolidated | MANORAMAMar 2025 · 2025-03-31Consolidated | ORKLAINDIAMar 2025 · 2025-03-31Consolidated | KRISHIVALMar 2025 · 2025-03-31Consolidated | HEXAGONNo filing this year |
|---|---|---|---|---|---|
| Revenue | 31,609 | 771 | 2,395 | 202 | — |
| COGS | 24,279 | 398 | 144 | 141 | — |
| Gross profit | 7,329 | 373 | 2,251 | 61 | — |
| Operating expenses | 4,696 | 187 | 1,854 | 40 | — |
| Operating profit (EBITDA) | 2,633 | 186 | 397 | 21 | — |
| OPM % | 8.3% | 24.2% | 16.6% | 10.5% | — |
| Depreciation | 512 | 22 | 62 | 4 | — |
| Interest | 372 | 39 | 7 | 1 | — |
| Other income | 706 | 21 | 94 | 4 | — |
| Profit before tax | 2,455 | 146 | 355 | 20 | — |
| Tax | 682 | 36 | 99 | 6 | — |
| Tax % | 27.8% | 24.8% | 28% | 31.3% | — |
| PAT | 1,773 | 110 | 256 | 14 | — |
| PAT margin % | 5.6% | 14.2% | 10.7% | 6.7% | — |
| EPS (₹) | 49.5 | 18.4 | 18.7 | 6.1 | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.