Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | REFEX | EMSLIMITED | AWHCL | ECORECO | CEWATER |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹3,722 Cr | ₹1,840 Cr | ₹1,009 Cr | ₹750 Cr | ₹525 Cr |
| Enterprise value | ₹3,884 Cr | ₹1,994 Cr | ₹1,435 Cr | ₹750 Cr | ₹676 Cr |
| Revenue (TTM) | ₹2,853 Cr | ₹651 Cr | ₹1,067 Cr | ₹48 Cr | ₹541 Cr |
| EBITDA (TTM) | ₹427 Cr | ₹111 Cr | ₹187 Cr | ₹29 Cr | ₹16 Cr |
| PAT (TTM) | ₹246 Cr | ₹68 Cr | ₹58 Cr | ₹24 Cr | ₹-7 Cr |
| Current price | ₹271.30 | ₹331.55 | ₹355.40 | ₹388.60 | ₹253.45 |
| 1-day change | +2.28% | -1.68% | -2.51% | -1.74% | -2.37% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 15.1× | 27.0× | 17.3× | 31.6× | — |
| Price to book | 2.5× | 1.7× | 1.4× | 8.5× | 0.9× |
| Price to sales | 1.3× | 2.8× | 0.9× | 15.6× | 1.0× |
| EV / EBITDA | 9.1× | 17.9× | 7.7× | 26.1× | 43.5× |
| Dividend yield | 0.55% | 0.9% | 0.14% | 0.26% | 0% |
| Earnings yield | 6.61% | 3.7% | 5.79% | 3.17% | — |
| PEG ratio | 0.74 | — | 4.96 | — | — |
| Book value / share | ₹109.6 | ₹190.1 | ₹260.4 | ₹45.7 | ₹276.1 |
| EPS (TTM) | ₹17.9 | ₹12.3 | ₹20.6 | ₹12.3 | ₹-3.4 |
| Growth | |||||
| Sales growth (1y) | -7.7% | -24.1% | 12.8% | 72% | -6.2% |
| Sales growth (3y CAGR) | 11.8% | 10.8% | 7.2% | — | — |
| Sales growth (5y CAGR) | 29.2% | — | 17.8% | — | — |
| Profit growth (1y) | 28.1% | -50.7% | -11.6% | 46.8% | -61.6% |
| Profit growth (3y CAGR) | 20.6% | -5.6% | 3.5% | — | — |
| Profit growth (5y CAGR) | 37.8% | — | 10.9% | — | — |
| Qtr sales growth (YoY) | 139.1% | -34.2% | 5.5% | 90.5% | -16.6% |
| Qtr profit growth (YoY) | 216.9% | -59.3% | -96.7% | 200% | -526.5% |
| Profitability | |||||
| Operating margin | 15.7% | 19.2% | 19.5% | 59.7% | 6.6% |
| Net margin | 9% | 12.4% | 8.7% | 49.3% | 3.5% |
| Return on equity | 15% | 8.9% | 10.8% | — | 3.6% |
| Return on capital employed | 23.2% | 12.7% | 11.6% | — | 8.2% |
| Return on assets | 7.2% | 6.9% | 5.3% | 22.1% | 2.1% |
| ROE (3y avg) | 19.3% | 17.8% | 13.6% | 20.7% | 9.5% |
| ROCE (3y avg) | 25.1% | 22.8% | 12.6% | 23.4% | 19.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.11 | 0.15 | 0.58 | 0 | 0.26 |
| Interest coverage | 11.3× | 10.8× | 2.5× | 52.6× | 2.3× |
| Current ratio | 2.08 | 5.14 | 1.18 | 2.54 | 2.08 |
| Working capital days | 65 | 332 | -3,362 | — | 244 |
| Ownership | |||||
| Promoter holding | 56.6% | 69.7% | 46.1% | 73.4% | 51.4% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 0.9% | 0.1% | 13.1% | 0.3% | 0.4% |
| DII holding | 0.4% | 0.1% | 3.4% | 0.2% | 7.2% |
| Public holding | 42.1% | 30.1% | 37.4% | 26.2% | 41% |
| Promoter holding change (1y) | 3.24% | 0% | 0% | 0% | 0.04% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
Figures in ₹ crore except percentages and per-share amounts. Each column shows its filed reporting basis and exact period end.
| Line item | REFEXMar 2025 · 2025-03-31 |
|---|
| EMSLIMITEDMar 2025 · 2025-03-31Consolidated |
|---|
| AWHCLMar 2025 · 2025-03-31Consolidated |
|---|
| ECORECOMar 2025 · 2025-03-31Consolidated |
|---|
| CEWATERMar 2025 · 2025-03-31Consolidated |
|---|
| Equity capital | 26 | 56 | 14 | 19 | 10 |
| Reserves | 1,187 | 920 | 645 | 69 | 523 |
| Minority interest | — | 3 | 160 | 2 | — |
| Borrowings | 172 | 86 | 473 | 0 | 131 |
| Other liabilities | 415 | 101 | 362 | 21 | 184 |
| Total equity & liabilities | 1,799 | 1,165 | 1,654 | 111 | 849 |
| Fixed assets | 345 | 69 | 691 | 54 | 107 |
| CWIP | 10 | 0 | 38 | — | 4 |
| Investments | 31 | 45 | 0 | 12 | 66 |
| Other assets | 1,413 | 1,052 | 925 | 45 | 672 |
| Total assets | 1,799 | 1,165 | 1,654 | 111 | 849 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.