Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | KAJARIACER | VARMORA | SOMANYCERA | NITCO | ASIANTILES |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹19,516 Cr | ₹3,035 Cr | ₹2,518 Cr | ₹2,025 Cr | ₹1,422 Cr |
| Enterprise value | ₹19,646 Cr | ₹3,393 Cr | ₹2,769 Cr | ₹2,329 Cr | ₹1,850 Cr |
| Revenue (TTM) | ₹5,056 Cr | ₹1,512 Cr | ₹2,935 Cr | ₹508 Cr | ₹1,900 Cr |
| EBITDA (TTM) | ₹939 Cr | ₹171 Cr | ₹294 Cr | ₹-33 Cr | ₹89 Cr |
| PAT (TTM) | ₹546 Cr | ₹55 Cr | ₹106 Cr | ₹-29 Cr | ₹13 Cr |
| Current price | ₹1,225.10 | ₹134.30 | ₹614.20 | ₹84.18 | ₹47.95 |
| 1-day change | -0.81% | -3.83% | -0.57% | -4.47% | -3.48% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 35.8× | 55.1× | 23.7× | — | 112.8× |
| Price to book | 6.4× | 3.4× | 3.0× | 5.5× | 0.9× |
| Price to sales | 3.9× | 2.0× | 0.9× | 4.0× | 0.7× |
| EV / EBITDA | 20.9× | 19.8× | 9.4× | -70.8× | 20.7× |
| Dividend yield | 1.14% | 0% | 1.47% | 0% | 0% |
| Earnings yield | 2.8% | 1.82% | 4.22% | — | 0.89% |
| PEG ratio | 2.95 | 3,034.08 | 5.47 | — | — |
| Book value / share | ₹192.4 | ₹40.0 | ₹205.5 | ₹15.2 | ₹51.4 |
| EPS (TTM) | ₹34.3 | ₹2.7 | ₹25.9 | ₹-1.2 | ₹0.4 |
| Growth | |||||
| Sales growth (1y) | 4.2% | 4.6% | 4.9% | 72.4% | 19.2% |
| Sales growth (3y CAGR) | 3.3% | 4.2% | 4% | 12.2% | 5.9% |
| Sales growth (5y CAGR) | 11.7% | — | 11.1% | 10.6% | 7.5% |
| Profit growth (1y) | 64.9% | 79% | 35.2% | — | -24.2% |
| Profit growth (3y CAGR) | 12.1% | 0% | 4.3% | — | — |
| Profit growth (5y CAGR) | 9.5% | — | 7.1% | — | -18.2% |
| Qtr sales growth (YoY) | 20.4% | — | 24% | -22.8% | 36.8% |
| Qtr profit growth (YoY) | 55% | — | 365.7% | -121.8% | 11.5% |
| Profitability | |||||
| Operating margin | 17.9% | 11.3% | 9.2% | 4.6% | 5.6% |
| Net margin | 10.1% | 3.6% | 2.7% | 5.3% | 1% |
| Return on equity | 16.7% | 7.2% | 10.1% | 9.5% | 1.4% |
| Return on capital employed | 23.4% | 11.2% | 13.7% | 7.3% | 3.5% |
| Return on assets | 12.1% | 3.6% | 3.7% | 2.6% | 0.8% |
| ROE (3y avg) | 14.9% | 6.1% | 10.3% | -30.3% | 0.9% |
| ROCE (3y avg) | 20.7% | 9.4% | 14.1% | -20% | 2.4% |
| Leverage & Quality | |||||
| Debt to equity | 0.04 | 0.44 | 0.3 | 0.83 | 0.28 |
| Interest coverage | 33.1× | 2.9× | 3.4× | 4.2× | 1.6× |
| Current ratio | 2.97 | 1.67 | 1.1 | 2.01 | 1.75 |
| Working capital days | 88 | — | 44 | 444 | 94 |
| Ownership | |||||
| Promoter holding | 47.7% | — | 55.2% | 20.2% | 38.8% |
| Promoter pledge | 0% | — | 0% | 0% | 0% |
| FII holding | 11.6% | — | 1.4% | 2.3% | 1.4% |
| DII holding | 26.3% | — | 19.4% | 0.6% | 0.1% |
| Public holding | 14.5% | — | 24% | 76.9% | 59.7% |
| Promoter holding change (1y) | 0.21% | — | 0.19% | 3.94% | 5.27% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | KAJARIACERMar 2025 · 2025-03-31Consolidated | VARMORAMar 2025 · 2025-03-31Consolidated | SOMANYCERAMar 2025 · 2025-03-31Consolidated | NITCOMar 2025 · 2025-03-31Consolidated | ASIANTILESMar 2025 · 2025-03-31Consolidated |
|---|---|---|---|---|---|
| Equity capital | 16 | 40 | 8 | 229 | 147 |
| Reserves | 2,728 | 692 | 763 | 18 | 1,221 |
| Minority interest | 66 | 11 | 73 | — | 9 |
| Borrowings | 176 | 505 | 302 | 286 | 261 |
| Other liabilities | 770 | 341 | 821 | 389 | 460 |
| Total equity & liabilities | 3,756 | 1,590 | 1,967 | 921 | 2,098 |
| Fixed assets | 1,617 | 691 | 1,063 | 137 | 748 |
| CWIP | 109 | 10 | 16 | 4 | 36 |
| Investments | 34 | 34 | 16 | 1 | 4 |
| Other assets | 1,997 | 855 | 871 | 779 | 1,309 |
| Total assets | 3,756 | 1,590 | 1,967 | 921 | 2,098 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.