Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | OFSS | TANLA | MAPMYINDIA | CAPILLARY | TECHNVISN |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹90,758 Cr | ₹6,468 Cr | ₹4,635 Cr | ₹4,410 Cr | ₹2,371 Cr |
| Enterprise value | ₹90,758 Cr | ₹6,468 Cr | ₹4,635 Cr | ₹4,455 Cr | — |
| Revenue (TTM) | ₹8,945 Cr | ₹4,603 Cr | ₹492 Cr | ₹735 Cr | ₹228 Cr |
| EBITDA (TTM) | ₹4,508 Cr | ₹761 Cr | ₹176 Cr | ₹93 Cr | ₹4 Cr |
| PAT (TTM) | ₹3,413 Cr | ₹533 Cr | ₹138 Cr | ₹52 Cr | ₹0 Cr |
| Current price | ₹10,420.00 | ₹487.75 | ₹845.75 | ₹554.70 | ₹3,763.50 |
| 1-day change | -1.98% | -0.89% | -1.44% | -1.03% | -5% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 26.6× | 12.1× | 33.6× | 84.2× | — |
| Price to book | 11.6× | 2.6× | 5.1× | 4.3× | — |
| Price to sales | 10.1× | 1.4× | 9.4× | 6.0× | 10.4× |
| EV / EBITDA | 20.1× | 8.5× | 26.4× | 48.0× | — |
| Dividend yield | 6.38% | 2.46% | 0.41% | 0% | 0% |
| Earnings yield | 3.76% | 8.24% | 2.97% | 1.19% | 0% |
| PEG ratio | 1.97 | 2.77 | 4.34 | — | — |
| Book value / share | ₹899.6 | ₹187.6 | ₹165.3 | ₹128.9 | — |
| EPS (TTM) | ₹392.3 | ₹40.2 | ₹25.2 | ₹6.6 | ₹0.2 |
| Growth | |||||
| Sales growth (1y) | 12.1% | 9.7% | 2.3% | — | 18.2% |
| Sales growth (3y CAGR) | 10.4% | 9.6% | 19% | — | — |
| Sales growth (5y CAGR) | 9% | 13.5% | 25.5% | — | — |
| Profit growth (1y) | 10.9% | 0.3% | -8.9% | — | -99.2% |
| Profit growth (3y CAGR) | 13.5% | 4.4% | 7.7% | — | — |
| Profit growth (5y CAGR) | 8.4% | 7.4% | 17.5% | — | — |
| Qtr sales growth (YoY) | 68.7% | 17.8% | 14.9% | — | — |
| Qtr profit growth (YoY) | 120.5% | 20.1% | 8.6% | — | — |
| Profitability | |||||
| Operating margin | 45.3% | 16.4% | 37% | 12.6% | 1.7% |
| Net margin | 34.4% | 11.5% | 28.3% | 7.1% | 0.1% |
| Return on equity | 32.6% | 21.4% | 15.8% | 5.1% | — |
| Return on capital employed | 42.1% | 26.3% | 22.9% | 3% | — |
| Return on assets | 26.6% | 13.7% | 12.9% | 4% | — |
| ROE (3y avg) | 30.3% | 25.7% | 19.5% | 5.1% | — |
| ROCE (3y avg) | 38.6% | 31.3% | 26.9% | 3% | — |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | 0 | 0.04 | — |
| Interest coverage | 1,473.0× | 145.5× | 110.9× | 5.8× | 1.5× |
| Current ratio | 5.44 | 2.3 | 4.92 | 2.8 | — |
| Working capital days | 56 | 15 | -138 | 48 | — |
| Ownership | |||||
| Promoter holding | 72.4% | 46.2% | 51.4% | 51.5% | 74.3% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 9.7% | 7.6% | 1.5% | 3.3% | 0% |
| DII holding | 8.8% | 0.4% | 12.7% | 19.4% | 0% |
| Public holding | 9.1% | 45.3% | 34.3% | 25.8% | 25.7% |
| Promoter holding change (1y) | -0.15% | 0.68% | -0.24% | — | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | OFSSMar 2024 · 2024-03-31Consolidated | TANLAMar 2024 · 2024-03-31Consolidated | MAPMYINDIAMar 2024 · 2024-03-31Consolidated | CAPILLARYNo filing this year | TECHNVISNMar 2024 · 2024-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 6,373 | 3,928 | 379 | — | 193 |
| COGS | 0 | 0 | 64 | — | — |
| Gross profit | — | — | 316 | — | — |
| Operating expenses | 3,590 | 3,196 | 161 | — | 176 |
| Operating profit (EBITDA) | 2,783 | 732 | 155 | — | 17 |
| OPM % | 43.7% | 18.6% | 40.8% | — | 8.9% |
| Depreciation | 74 | 85 | 15 | — | 2 |
| Interest | 28 | 6 | 3 | — | 2 |
| Other income | 342 | 43 | 38 | — | 1 |
| Profit before tax | 3,022 | 683 | 175 | — | 14 |
| Tax | 803 | 135 | 41 | — | 1 |
| Tax % | 26.6% | 19.8% | 23.3% | — | 5.1% |
| PAT | 2,219 | 548 | 134 | — | 14 |
| PAT margin % | 34.8% | 14% | 35.4% | — | 7% |
| EPS (₹) | 256.4 | 40.8 | 24.8 | — | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.