Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | IDBI | FEDERALBNK | IDFCFIRSTB | INDUSINDBK | YESBANK |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹93,084 Cr | ₹78,500 Cr | ₹69,254 Cr | ₹69,094 Cr | ₹65,126 Cr |
| Enterprise value | ₹1,21,187 Cr | ₹1,11,693 Cr | ₹1,05,886 Cr | ₹1,11,884 Cr | ₹1,30,577 Cr |
| Revenue (TTM) | ₹29,542 Cr | ₹30,385 Cr | ₹41,958 Cr | ₹45,297 Cr | ₹30,658 Cr |
| EBITDA (TTM) | ₹21,383 Cr | ₹19,589 Cr | ₹14,462 Cr | ₹22,203 Cr | ₹18,224 Cr |
| PAT (TTM) | ₹9,343 Cr | ₹4,692 Cr | ₹2,305 Cr | ₹1,322 Cr | ₹3,775 Cr |
| Current price | ₹86.57 | ₹318.20 | ₹80.39 | ₹886.85 | ₹20.75 |
| 1-day change | +5.32% | +0.25% | -1.29% | -1.61% | -0.95% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 10.0× | 16.7× | 30.0× | 52.2× | 17.3× |
| Price to book | 1.4× | 1.9× | 1.5× | 1.1× | 1.3× |
| Price to sales | 3.2× | 2.6× | 1.7× | 1.5× | 2.1× |
| EV / EBITDA | 5.7× | 5.7× | 7.3× | 5.0× | 7.2× |
| Dividend yield | 2.43% | 0.75% | 0.31% | 0.17% | 0% |
| Earnings yield | 10.04% | 5.98% | 3.33% | 1.91% | 5.8% |
| PEG ratio | 0.28 | 1.55 | — | — | 0.25 |
| Book value / share | ₹63.8 | ₹166.8 | ₹54.8 | ₹843.8 | ₹16.3 |
| EPS (TTM) | ₹8.7 | ₹19.0 | ₹2.7 | ₹17.0 | ₹1.2 |
| Growth | |||||
| Sales growth (1y) | 0.4% | 5.6% | 11.1% | -5% | -2.3% |
| Sales growth (3y CAGR) | 12.1% | 18.5% | 21.3% | 8.3% | 10% |
| Sales growth (5y CAGR) | 7.8% | 15.7% | 20.5% | 9.8% | 8.6% |
| Profit growth (1y) | 20% | 3.9% | 8.1% | -65.5% | 43.5% |
| Profit growth (3y CAGR) | 35.1% | 10.8% | -13.5% | -50.7% | 68.4% |
| Profit growth (5y CAGR) | 42% | 20.7% | 27.2% | -21.2% | — |
| Qtr sales growth (YoY) | 7.4% | 9.9% | 14.6% | -7.8% | 5.9% |
| Qtr profit growth (YoY) | 5.3% | 37% | 153.1% | 71.7% | 32.5% |
| Profitability | |||||
| Operating margin | 72.8% | 64.8% | 35.6% | 49.3% | 61.5% |
| Net margin | 31.8% | 15.1% | 4% | 1.9% | 11.6% |
| Return on equity | 14.2% | 11.4% | 3.8% | 1.4% | 7.1% |
| Return on capital employed | 6.5% | 6.4% | 6% | 5.7% | 6% |
| Return on assets | 2% | 1.1% | 0.4% | 0.2% | 0.7% |
| ROE (3y avg) | 13.3% | 12.9% | 6% | 6.9% | 5.3% |
| ROCE (3y avg) | 6.5% | 6.8% | 6.4% | 6.7% | 6.1% |
| Leverage & Quality | |||||
| Debt to equity | 0.41 | 0.81 | 0.78 | 0.65 | 1.28 |
| Interest coverage | 1.8× | 1.3× | 1.1× | 1.0× | 1.2× |
| Current ratio | — | — | — | — | — |
| Working capital days | — | — | — | — | — |
| Ownership | |||||
| Promoter holding | 94.7% | 0% | 0% | 15.8% | 0% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 0.5% | 27.7% | 36.1% | 29.2% | 46.1% |
| DII holding | 0.1% | 49.3% | 24.4% | 41.9% | 24% |
| Public holding | 4.7% | 23% | 31.7% | 12.8% | 29.8% |
| Promoter holding change (1y) | 0% | 0% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | IDBIMar 2024 · 2024-03-31Consolidated | FEDERALBNKMar 2024 · 2024-03-31Consolidated | IDFCFIRSTBMar 2024 · 2024-03-31Consolidated | INDUSINDBKMar 2024 · 2024-03-31Consolidated | YESBANKMar 2024 · 2024-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 26,446 | 23,565 | 30,325 | 45,748 | 27,606 |
| Interest | 12,226 | 14,495 | 13,870 | 25,132 | 19,527 |
| Expenses | 9,060 | 6,619 | 17,631 | 17,569 | 10,940 |
| Financing profit | 5,159 | 2,452 | -1,176 | 3,046 | -2,861 |
| Financing margin % | 19.5% | 10.4% | -3.9% | 6.7% | -10.4% |
| Other income | 3,925 | 3,216 | 5,932 | 9,396 | 5,355 |
| Depreciation | 717 | 407 | 899 | 463 | 956 |
| Profit before tax | 8,418 | 5,298 | 3,857 | 11,980 | 1,538 |
| Tax | 2,604 | 1,333 | 915 | 3,002 | 252 |
| Tax % | 30.9% | 25.2% | 23.7% | 25.1% | 16.4% |
| PAT | 5,814 | 3,964 | 2,942 | 8,977 | 1,285 |
| EPS (₹) | 5.4 | 16.8 | 4.3 | 115.5 | 0.5 |
| Gross NPA % | 4.5% | 2.1% | — | 1.9% | 0% |
| Net NPA % | 0.3% | 0.6% | — | 0.6% | 0% |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.