Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | HBLENGINE | INOXINDIA | KRN | ESABINDIA | SUBROS |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹21,604 Cr | ₹19,688 Cr | ₹9,266 Cr | ₹8,471 Cr | ₹4,466 Cr |
| Enterprise value | ₹21,648 Cr | ₹19,758 Cr | ₹9,454 Cr | ₹8,471 Cr | ₹4,495 Cr |
| Revenue (TTM) | ₹2,718 Cr | ₹1,618 Cr | ₹737 Cr | ₹1,577 Cr | ₹3,909 Cr |
| EBITDA (TTM) | ₹716 Cr | ₹343 Cr | ₹144 Cr | ₹290 Cr | ₹323 Cr |
| PAT (TTM) | ₹537 Cr | ₹255 Cr | ₹97 Cr | ₹222 Cr | ₹166 Cr |
| Current price | ₹779.35 | ₹2,168.30 | ₹1,414.70 | ₹5,500.50 | ₹684.90 |
| 1-day change | -1.91% | +5.64% | -1.52% | -0.53% | -2.07% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 40.2× | 77.3× | 95.6× | 38.2× | 26.8× |
| Price to book | 9.8× | 17.6× | 15.3× | 19.7× | 3.6× |
| Price to sales | 7.9× | 12.2× | 12.6× | 5.4× | 1.1× |
| EV / EBITDA | 30.2× | 57.7× | 65.7× | 29.2× | 13.9× |
| Dividend yield | 0.51% | 0.09% | 0% | 2.13% | 0.44% |
| Earnings yield | 2.48% | 1.29% | 1.05% | 2.62% | 3.73% |
| PEG ratio | 0.39 | 4.16 | — | 2.53 | 0.52 |
| Book value / share | ₹79.9 | ₹123.2 | ₹92.3 | ₹279.0 | ₹190.7 |
| EPS (TTM) | ₹19.4 | ₹28.1 | ₹15.6 | ₹144.2 | ₹25.5 |
| Growth | |||||
| Sales growth (1y) | 67.9% | 21.5% | 39.6% | 9.8% | 11.5% |
| Sales growth (3y CAGR) | 34.1% | 18% | — | 11.4% | 10.2% |
| Sales growth (5y CAGR) | 29.4% | — | — | 17.2% | 15.9% |
| Profit growth (1y) | 194.3% | 14.1% | 44.6% | 17.8% | 10% |
| Profit growth (3y CAGR) | 102.1% | 18.6% | — | 15.1% | 51.2% |
| Profit growth (5y CAGR) | 126.3% | — | — | 28.4% | 28.4% |
| Qtr sales growth (YoY) | 34.2% | 9.2% | 118.9% | 19.6% | 17.5% |
| Qtr profit growth (YoY) | 142.7% | -5% | 164.9% | 37.1% | 1.7% |
| Profitability | |||||
| Operating margin | 33.7% | 21.6% | 18.7% | 17.9% | 8.6% |
| Net margin | 24.7% | 16.3% | 12.7% | 13.7% | 4.4% |
| Return on equity | 44.1% | 25.9% | 14.3% | 52.3% | 14.2% |
| Return on capital employed | 57.1% | 34.7% | 19.2% | 62.6% | 18.8% |
| Return on assets | 27.7% | 12.8% | 8.2% | 29.6% | 7.8% |
| ROE (3y avg) | 30.1% | 29.4% | 12.4% | 54.1% | 13.2% |
| ROCE (3y avg) | 39.7% | 38.2% | 17.4% | 68.8% | 18% |
| Leverage & Quality | |||||
| Debt to equity | 0.02 | 0.06 | 0.33 | 0 | 0.02 |
| Interest coverage | 76.3× | 38.4× | 17.5× | 125.0× | 24.7× |
| Current ratio | 3.57 | 1.78 | 1.64 | 2.14 | 1.61 |
| Working capital days | 171 | 241 | 208 | 34 | 34 |
| Ownership | |||||
| Promoter holding | 59.1% | 74.9% | 65.7% | 73.7% | 36.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 5.6% | 6.9% | 8.9% | 1.6% | 32.7% |
| DII holding | 1% | 7.7% | 8.3% | 12.9% | 10.7% |
| Public holding | 34.3% | 10.6% | 17.1% | 11.8% | 19.8% |
| Promoter holding change (1y) | 0% | -0.14% | -5.1% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | HBLENGINEMar 2024 · 2024-03-31Consolidated | INOXINDIAMar 2024 · 2024-03-31Consolidated | KRNNo filing this year | ESABINDIAMar 2024 · 2024-03-31Standalone | SUBROSMar 2024 · 2024-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 2,233 | 1,131 | — | 1,243 | 3,071 |
| COGS | 1,150 | 494 | — | 744 | 2,267 |
| Gross profit | 1,084 | 637 | — | 499 | 803 |
| Operating expenses | 642 | 387 | — | 272 | 549 |
| Operating profit (EBITDA) | 442 | 250 | — | 228 | 254 |
| OPM % | 19.8% | 22.1% | — | 18.3% | 8.3% |
| Depreciation | 41 | 18 | — | 14 | 117 |
| Interest | 13 | 6 | — | 0 | 12 |
| Other income | -10 | 31 | — | 6 | 15 |
| Profit before tax | 377 | 258 | — | 220 | 141 |
| Tax | 96 | 62 | — | 57 | 43 |
| Tax % | 25.6% | 24% | — | 25.9% | 30.6% |
| PAT | 281 | 196 | — | 163 | 98 |
| PAT margin % | 12.6% | 17.3% | — | 13.1% | 3.2% |
| EPS (₹) | 10.1 | 21.6 | — | 105.9 | 15 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.