Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | DOMS | NAVNETEDUL | FLAIR | KOKUYOCMLN | LINC |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹12,732 Cr | ₹2,740 Cr | ₹2,388 Cr | ₹750 Cr | ₹515 Cr |
| Enterprise value | ₹12,821 Cr | ₹2,740 Cr | ₹2,425 Cr | ₹776 Cr | ₹521 Cr |
| Revenue (TTM) | ₹2,435 Cr | ₹1,289 Cr | ₹1,281 Cr | ₹808 Cr | ₹545 Cr |
| EBITDA (TTM) | ₹386 Cr | ₹192 Cr | ₹228 Cr | ₹54 Cr | ₹58 Cr |
| PAT (TTM) | ₹217 Cr | ₹298 Cr | ₹140 Cr | ₹22 Cr | ₹32 Cr |
| Current price | ₹2,097.50 | ₹123.87 | ₹226.57 | ₹74.77 | ₹86.54 |
| 1-day change | -0.45% | +1.1% | -1.2% | -1.45% | -2.36% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 58.6× | 9.2× | 17.1× | 34.1× | 16.3× |
| Price to book | 10.4× | 134.2× | 2.1× | 2.3× | 2.0× |
| Price to sales | 5.2× | 2.1× | 1.9× | 0.9× | 0.9× |
| EV / EBITDA | 33.2× | 14.3× | 10.6× | 14.4× | 8.9× |
| Dividend yield | 0.32% | 3.63% | 0.44% | 0.4% | 3.47% |
| Earnings yield | 1.71% | 10.89% | 5.85% | 2.94% | 6.12% |
| PEG ratio | 1.9 | — | 2.8 | 73.81 | — |
| Book value / share | ₹201.0 | ₹0.9 | ₹108.3 | ₹32.1 | ₹43.3 |
| EPS (TTM) | ₹35.8 | ₹13.5 | ₹13.3 | ₹2.2 | ₹5.3 |
| Growth | |||||
| Sales growth (1y) | 21.6% | -99% | 15.8% | 5.7% | -0.1% |
| Sales growth (3y CAGR) | 24.3% | -78.4% | 9.9% | 1.3% | — |
| Sales growth (5y CAGR) | — | -54% | — | 14.9% | — |
| Profit growth (1y) | 13.8% | -99.5% | 16.9% | 325.2% | -13.9% |
| Profit growth (3y CAGR) | 30.8% | -74.2% | 6.1% | 0.5% | — |
| Profit growth (5y CAGR) | — | -42.5% | — | — | — |
| Qtr sales growth (YoY) | 19.2% | -0.8% | 10.6% | 0.8% | 1.4% |
| Qtr profit growth (YoY) | -23.4% | -10.2% | 0.4% | -27.4% | -14.4% |
| Profitability | |||||
| Operating margin | 17.3% | 15.7% | 18% | 7.2% | 11% |
| Net margin | 10.3% | 21.4% | 11.3% | 3.1% | 6.1% |
| Return on equity | 20.7% | 0.4% | 12.9% | 7.9% | 13.3% |
| Return on capital employed | 24.8% | 0.2% | 16.7% | 11.1% | 19.3% |
| Return on assets | 14% | 14.4% | 10.3% | 5.3% | 9.2% |
| ROE (3y avg) | 23.2% | 23.2% | 14.4% | 8.5% | 15.8% |
| ROCE (3y avg) | 28.3% | 12% | 18.6% | 12.3% | 20.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.07 | 0.02 | 0.03 | 0.08 | 0.02 |
| Interest coverage | 30.8× | 12.9× | 37.0× | 14.2× | 16.6× |
| Current ratio | 2.17 | 3.59 | 5.22 | 2.19 | 2.5 |
| Working capital days | 96 | 330 | 251 | 106 | 90 |
| Ownership | |||||
| Promoter holding | 63.4% | 63.3% | 78.6% | 75% | 61% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 7.5% | 3.2% | 0.8% | 0.1% | 0.9% |
| DII holding | 25.9% | 13.6% | 10.3% | 0% | 0% |
| Public holding | 3.2% | 19.9% | 10.4% | 24.9% | 38% |
| Promoter holding change (1y) | -7% | -0.06% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | DOMSMar 2024 · 2024-03-31Consolidated | NAVNETEDULMar 2024 · 2024-03-31Consolidated | FLAIRMar 2024 · 2024-03-31Consolidated | KOKUYOCMLNMar 2024 · 2024-03-31Standalone | LINCMar 2024 · 2024-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 1,537 | 1,751 | 979 | 816 | 508 |
| COGS | 893 | 878 | 486 | 494 | 304 |
| Gross profit | 644 | 873 | 493 | 322 | 204 |
| Operating expenses | 372 | 578 | 302 | 246 | 147 |
| Operating profit (EBITDA) | 273 | 295 | 191 | 77 | 56 |
| OPM % | 17.7% | 16.9% | 19.5% | 9.4% | 11.1% |
| Depreciation | 51 | 65 | 37 | 19 | 15 |
| Interest | 17 | 20 | 10 | 4 | 3 |
| Other income | 10 | 81 | 15 | 6 | 7 |
| Profit before tax | 214 | 291 | 159 | 59 | 46 |
| Tax | 55 | 39 | 40 | 16 | 12 |
| Tax % | 25.6% | 13.4% | 25.4% | 26.2% | 25.5% |
| PAT | 160 | 252 | 118 | 44 | 34 |
| PAT margin % | 10.4% | 14.4% | 12.1% | 5.4% | 6.8% |
| EPS (₹) | 27.8 | 11.1 | 12.2 | 4.4 | 23 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.