Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | CMPDI | IIRM | QLL | MSECL | LIKHAMI |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹14,593 Cr | ₹804 Cr | ₹677 Cr | ₹347 Cr | ₹312 Cr |
| Enterprise value | ₹14,593 Cr | ₹804 Cr | — | — | ₹312 Cr |
| Revenue (TTM) | ₹2,317 Cr | ₹5 Cr | ₹68 Cr | ₹172 Cr | ₹1 Cr |
| EBITDA (TTM) | ₹778 Cr | ₹1 Cr | ₹17 Cr | ₹51 Cr | ₹0 Cr |
| PAT (TTM) | ₹613 Cr | ₹1 Cr | ₹8 Cr | ₹37 Cr | ₹0 Cr |
| Current price | ₹204.38 | ₹118.00 | ₹579.00 | ₹244.20 | ₹312.20 |
| 1-day change | -2.31% | +1.03% | -1.86% | -0.47% | — |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 23.8× | 845.9× | 85.1× | 9.3× | 1,037.2× |
| Price to book | 6.4× | 9.0× | — | — | 8.8× |
| Price to sales | 6.3× | 151.9× | 10.0× | 2.0× | 464.6× |
| EV / EBITDA | 18.8× | 546.7× | — | — | 975.6× |
| Dividend yield | 1.03% | 0% | 0% | 0.66% | 0% |
| Earnings yield | 4.2% | 0.12% | 1.18% | 10.74% | 0.1% |
| PEG ratio | — | 10.03 | — | — | 97.84 |
| Book value / share | ₹32.0 | ₹13.1 | — | — | ₹35.3 |
| EPS (TTM) | ₹8.6 | ₹0.1 | ₹6.8 | ₹26.2 | ₹0.3 |
| Growth | |||||
| Sales growth (1y) | — | 44.9% | 47.4% | — | 16.4% |
| Sales growth (3y CAGR) | — | 79.8% | — | — | 8% |
| Sales growth (5y CAGR) | — | — | — | — | 8.4% |
| Profit growth (1y) | — | 23.7% | 50.8% | — | 4.5% |
| Profit growth (3y CAGR) | — | 84.4% | — | — | 10.6% |
| Profit growth (5y CAGR) | — | — | — | — | 18.1% |
| Qtr sales growth (YoY) | — | 1,400% | — | — | -4.4% |
| Qtr profit growth (YoY) | — | -600% | — | — | 11.6% |
| Profitability | |||||
| Operating margin | 33.6% | 28.4% | 24.5% | 29.7% | 41% |
| Net margin | 26.5% | 17.8% | 11.8% | 21.7% | 29.5% |
| Return on equity | 26.9% | 1.5% | — | — | 0.7% |
| Return on capital employed | 34.6% | 2.5% | — | — | 0.9% |
| Return on assets | 18.8% | 1% | 3.5% | 13.8% | 0.7% |
| ROE (3y avg) | 26.9% | 2.1% | — | — | 0.6% |
| ROCE (3y avg) | 34.6% | 3.7% | — | — | 0.8% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0 | — | — | 0 |
| Interest coverage | 10,296.5× | 12.5× | 4.8× | 30.2× | — |
| Current ratio | 3.35 | 4.72 | 0.92 | 6.32 | 88.67 |
| Working capital days | -3,226 | 303 | — | — | 309 |
| Ownership | |||||
| Promoter holding | 85% | 57.9% | 56.5% | 72.4% | 60.9% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 0.5% | 0% | 1.6% | 0.4% | 0% |
| DII holding | 7.9% | 0.7% | 0.1% | 6% | 0% |
| Public holding | 6.7% | 41.5% | 41.8% | 21.3% | 39.1% |
| Promoter holding change (1y) | — | -2.93% | — | — | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | CMPDINo filing this year | IIRMMar 2024 · 2024-03-31Standalone | QLLMar 2024 · 2024-03-31Standalone | MSECLNo filing this year | LIKHAMIMar 2024 · 2024-03-31Standalone |
|---|
| Revenue | — | 2 | 29 | — | 1 |
| COGS | — | 0 | 6 | — | 0 |
| Gross profit | — | — | 23 | — | — |
| Operating expenses | — | 1 | 15 | — | 0 |
| Operating profit (EBITDA) | — | 1 | 8 | — | 0 |
| OPM % | — | 57.1% | 27.6% | — | 34.9% |
| Depreciation | — | 0 | 1 | — | 0 |
| Interest | — | 0 | 1 | — | 0 |
| Other income | — | 0 | 0 | — | 0 |
| Profit before tax | — | 1 | 6 | — | 0 |
| Tax | — | 0 | 2 | — | 0 |
| Tax % | — | 22.5% | 26.1% | — | 28.6% |
| PAT | — | 1 | 4 | — | 0 |
| PAT margin % | — | 44.7% | 14.8% | — | 25.4% |
| EPS (₹) | — | 0.4 | 7.5 | — | 0.2 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.