Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | ADANIPORTS | INDIGO | GMRAIRPORT | JSWINFRA | CONCOR |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹4,00,389 Cr | ₹1,90,590 Cr | ₹98,368 Cr | ₹83,286 Cr | ₹33,663 Cr |
| Enterprise value | ₹4,55,492 Cr | ₹1,92,396 Cr | ₹1,40,564 Cr | ₹89,696 Cr | ₹33,687 Cr |
| Revenue (TTM) | ₹40,430 Cr | ₹89,050 Cr | ₹15,566 Cr | ₹5,582 Cr | ₹9,085 Cr |
| EBITDA (TTM) | ₹23,897 Cr | ₹10,024 Cr | ₹6,039 Cr | ₹2,696 Cr | ₹1,962 Cr |
| PAT (TTM) | ₹11,022 Cr | ₹-4,806 Cr | ₹478 Cr | ₹1,485 Cr | ₹1,242 Cr |
| Current price | ₹1,737.80 | ₹4,929.90 | ₹93.16 | ₹357.45 | ₹442.00 |
| 1-day change | -3.36% | -1.09% | -2.09% | +0.24% | -1.23% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 36.3× | — | 205.7× | 56.1× | 27.1× |
| Price to book | 4.2× | 27.3× | — | 6.9× | 2.6× |
| Price to sales | 9.9× | 2.1× | 6.3× | 14.9× | 3.7× |
| EV / EBITDA | 19.1× | 19.2× | 23.3× | 33.3× | 17.2× |
| Dividend yield | 0.83% | 0.2% | 0% | 0.48% | 1.95% |
| Earnings yield | 2.75% | — | 0.49% | 1.78% | 3.69% |
| PEG ratio | — | — | — | 2.06 | 14.32 |
| Book value / share | ₹417.2 | ₹180.3 | ₹-2.3 | ₹52.2 | ₹169.9 |
| EPS (TTM) | ₹47.8 | ₹-124.3 | ₹0.5 | ₹7.1 | ₹16.3 |
| Growth | |||||
| Sales growth (1y) | 24.6% | 5.1% | 42.2% | 19.8% | 2.2% |
| Sales growth (3y CAGR) | 22.9% | 16% | 30.3% | 18.8% | 3.6% |
| Sales growth (5y CAGR) | 25.3% | 42.1% | 18.9% | — | 7.2% |
| Profit growth (1y) | -91.8% | — | — | 1.3% | -3.6% |
| Profit growth (3y CAGR) | -44.4% | — | — | 27.2% | 1.9% |
| Profit growth (5y CAGR) | -28.8% | — | — | — | 19.7% |
| Qtr sales growth (YoY) | 18.6% | 19.9% | 23.7% | 18.1% | 0.3% |
| Qtr profit growth (YoY) | 10.2% | -110.9% | — | -8.2% | 0.6% |
| Profitability | |||||
| Operating margin | 59% | 14.1% | 38.9% | 48.6% | 21.5% |
| Net margin | 33% | -2.8% | 3.2% | 28.9% | 13.7% |
| Return on equity | 1.2% | -29.3% | — | 14.8% | 9.8% |
| Return on capital employed | 13.7% | 6.4% | 10.5% | 13.8% | 12.5% |
| Return on assets | 6.9% | -1.8% | 0.9% | 7.6% | 8.2% |
| ROE (3y avg) | 12.3% | 169.3% | -202.8% | 17% | 10.5% |
| ROCE (3y avg) | 13.8% | 17.9% | 7% | 14.9% | 13.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.57 | 0.26 | — | 0.59 | 0 |
| Interest coverage | 4.2× | 1.0× | 1.1× | 6.1× | 21.9× |
| Current ratio | 1.39 | 1.51 | 0.77 | 2.26 | 3.92 |
| Working capital days | 13 | -17 | -278 | 42 | 10 |
| Ownership | |||||
| Promoter holding | 66% | 41.6% | 67.2% | 73.9% | 54.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 15.6% | 20.3% | 21.7% | 11.2% | 7.9% |
| DII holding | 13.6% | 31.9% | 5.1% | 9.2% | 29.9% |
| Public holding | 4.8% | 6.2% | 6% | 5.4% | 7.5% |
| Promoter holding change (1y) | 0.14% | -1.97% | 0.92% | -9.69% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | ADANIPORTSMar 2024 · 2024-03-31Consolidated | INDIGOMar 2024 · 2024-03-31Consolidated | GMRAIRPORTMar 2024 · 2024-03-31Consolidated | JSWINFRAMar 2024 · 2024-03-31Consolidated | CONCORMar 2024 · 2024-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 26,711 | 68,904 | 8,755 | 3,763 | 8,653 |
| COGS | 0 | 342 | 215 | 0 | 0 |
| Gross profit | — | — | 8,540 | — | — |
| Operating expenses | 11,008 | 52,245 | 5,349 | 1,798 | 6,665 |
| Operating profit (EBITDA) | 15,702 | 16,318 | 3,191 | 1,965 | 1,988 |
| OPM % | 58.8% | 23.7% | 36.5% | 52.2% | 23% |
| Depreciation | 3,888 | 6,426 | 1,466 | 436 | 619 |
| Interest | 2,846 | 4,169 | 2,929 | 332 | 71 |
| Other income | 1,126 | 2,327 | 569 | 269 | 370 |
| Profit before tax | 10,094 | 8,049 | -635 | 1,465 | 1,669 |
| Tax | 1,990 | -123 | 193 | 304 | 406 |
| Tax % | 19.7% | -1.5% | 30.3% | 20.8% | 24.4% |
| PAT | 8,104 | 8,172 | -828 | 1,161 | 1,262 |
| PAT margin % | 30.3% | 11.9% | -9.5% | 30.9% | 14.6% |
| EPS (₹) | 37.6 | 211.8 | -0.9 | 6 | 20.7 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.