Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | MEESHO | SWIGGY | URBANCO | CARTRADE | FIRSTCRY |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹99,812 Cr | ₹65,695 Cr | ₹24,111 Cr | ₹13,472 Cr | ₹9,124 Cr |
| Enterprise value | ₹99,812 Cr | ₹65,795 Cr | ₹24,111 Cr | ₹13,472 Cr | ₹9,718 Cr |
| Revenue (TTM) | ₹12,626 Cr | ₹24,904 Cr | ₹1,717 Cr | ₹807 Cr | ₹8,792 Cr |
| EBITDA (TTM) | ₹-1,485 Cr | ₹-2,927 Cr | ₹-311 Cr | ₹276 Cr | ₹289 Cr |
| PAT (TTM) | ₹-1,358 Cr | ₹-3,749 Cr | ₹-334 Cr | ₹231 Cr | ₹-125 Cr |
| Current price | ₹218.69 | ₹238.00 | ₹156.34 | ₹2,806.60 | ₹174.75 |
| 1-day change | -3.98% | -4.84% | -0.72% | -3.21% | -2.88% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | — | — | — | 58.2× | — |
| Price to book | 22.8× | 3.4× | 10.7× | 5.4× | 1.8× |
| Price to sales | 7.9× | 2.6× | 14.0× | 16.7× | 1.0× |
| EV / EBITDA | -67.2× | -22.5× | -77.6× | 48.7× | 33.6× |
| Dividend yield | 0% | 0% | 0% | 0% | 0% |
| Earnings yield | — | — | — | 1.72% | — |
| PEG ratio | — | — | — | 0.67 | — |
| Book value / share | ₹9.6 | ₹70.2 | ₹14.7 | ₹518.7 | ₹99.4 |
| EPS (TTM) | ₹-3.0 | ₹-14.4 | ₹-2.3 | ₹48.3 | ₹-2.6 |
| Growth | |||||
| Sales growth (1y) | — | 51.4% | 35.9% | 21.5% | 11.6% |
| Sales growth (3y CAGR) | — | — | — | 28.9% | — |
| Sales growth (5y CAGR) | — | — | — | 25.6% | — |
| Profit growth (1y) | — | — | — | 65.6% | — |
| Profit growth (3y CAGR) | — | — | — | 87.2% | — |
| Profit growth (5y CAGR) | — | — | — | 16.6% | — |
| Qtr sales growth (YoY) | — | 37.3% | — | 16.3% | 13.1% |
| Qtr profit growth (YoY) | — | — | — | 20.6% | — |
| Profitability | |||||
| Operating margin | -11.8% | -14% | -14.3% | 33% | 3.1% |
| Net margin | -10.8% | -18% | -15.1% | 31.3% | -2.4% |
| Return on equity | -31% | -19.7% | -11.9% | 9.5% | -2.9% |
| Return on capital employed | -23.8% | -24.6% | -6.3% | 11.9% | 0.6% |
| Return on assets | -17.2% | -16.5% | -8.7% | 8.1% | -2.3% |
| ROE (3y avg) | -31% | -25.1% | 0.7% | 5.5% | -6% |
| ROCE (3y avg) | -23.8% | -25.2% | -1.9% | 8.1% | -1.1% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.01 | 0 | 0 | 0.12 |
| Interest coverage | -118.2× | -19.7× | -11.0× | 24.7× | 0.3× |
| Current ratio | 1.55 | 3.35 | 4.51 | 4.79 | 2.14 |
| Working capital days | -40 | -16 | -115 | 21 | 81 |
| Ownership | |||||
| Promoter holding | 16.4% | 0% | 19% | 0% | 0% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 5.2% | 14% | 55.3% | 54.4% | 3.6% |
| DII holding | 9.1% | 27.4% | 11.4% | 15.6% | 22.7% |
| Public holding | 69.3% | 53.6% | 9.7% | 30% | 66.7% |
| Promoter holding change (1y) | — | 0% | -1.41% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
Figures in ₹ crore except percentages and per-share amounts. Each column shows its filed reporting basis and exact period end.
| Line item | MEESHOMar 2024 · 2024-03-31 |
|---|
| SWIGGYMar 2024 · 2024-03-31Standalone |
|---|
| URBANCONo filing this year |
|---|
| CARTRADEMar 2024 · 2024-03-31Consolidated |
|---|
| FIRSTCRYMar 2024 · 2024-03-31Consolidated |
|---|
| Equity capital | 0 | 15,576 | — | 47 | 89 |
| Reserves | 1,876 | -6,570 | — | 2,023 | 3,082 |
| Minority interest | 354 | — | — | 87 | 621 |
| Borrowings | 0 | 0 | — | 0 | 463 |
| Other liabilities | 1,931 | 1,798 | — | 353 | 3,256 |
| Total equity & liabilities | 4,161 | 10,805 | — | 2,510 | 7,510 |
| Fixed assets | 54 | 754 | — | 1,489 | 2,967 |
| CWIP | — | — | — | — | 1 |
| Investments | 744 | 5,568 | — | 510 | 5 |
| Other assets | 3,364 | 4,483 | — | 511 | 4,538 |
| Total assets | 4,161 | 10,805 | — | 2,510 | 7,510 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.