Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | LENSKART | MANYAVAR | ABLBL | AVL | V2RETAIL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,20,170 Cr | ₹12,617 Cr | ₹9,085 Cr | ₹7,388 Cr | ₹7,343 Cr |
| Enterprise value | ₹1,20,390 Cr | ₹12,617 Cr | ₹9,919 Cr | ₹7,719 Cr | ₹7,597 Cr |
| Revenue (TTM) | ₹9,634 Cr | ₹1,345 Cr | ₹8,601 Cr | ₹2,924 Cr | ₹3,432 Cr |
| EBITDA (TTM) | ₹2,005 Cr | ₹652 Cr | ₹1,389 Cr | ₹263 Cr | ₹508 Cr |
| PAT (TTM) | ₹655 Cr | ₹403 Cr | ₹176 Cr | ₹139 Cr | ₹179 Cr |
| Current price | ₹691.15 | ₹519.20 | ₹74.44 | ₹572.30 | ₹201.39 |
| 1-day change | +0.89% | -2.97% | -2.72% | -3.71% | -3.52% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 183.4× | 31.3× | 51.6× | 53.2× | 41.1× |
| Price to book | 13.7× | 7.9× | 6.4× | 10.7× | 8.1× |
| Price to sales | 12.5× | 9.4× | 1.1× | 2.5× | 2.1× |
| EV / EBITDA | 60.0× | 19.4× | 7.1× | 29.4× | 15.0× |
| Dividend yield | 0% | 1.49% | 0.67% | 0.22% | 0% |
| Earnings yield | 0.55% | 3.19% | 1.94% | 1.88% | 2.43% |
| PEG ratio | — | 0.68 | — | 2.4 | — |
| Book value / share | ₹50.3 | ₹65.9 | ₹11.6 | ₹53.3 | ₹24.7 |
| EPS (TTM) | ₹3.8 | ₹16.6 | ₹1.4 | ₹10.8 | ₹4.9 |
| Growth | |||||
| Sales growth (1y) | 32.5% | 0.9% | 7.2% | 18.2% | 62.8% |
| Sales growth (3y CAGR) | 32.5% | 34.3% | — | 26.4% | 54.1% |
| Sales growth (5y CAGR) | — | — | — | 29% | 41.6% |
| Profit growth (1y) | 66% | -3.5% | 187% | 10.8% | 125% |
| Profit growth (3y CAGR) | — | 46.1% | — | 22.2% | — |
| Profit growth (5y CAGR) | — | — | — | 41.7% | — |
| Qtr sales growth (YoY) | — | 22.7% | 11.1% | 26.8% | 57.7% |
| Qtr profit growth (YoY) | — | 37.3% | 20.6% | 40% | 69.7% |
| Profitability | |||||
| Operating margin | 19.9% | 48.1% | 16% | 8.5% | 14.9% |
| Net margin | 5.7% | 30.3% | 2% | 4.4% | 5.3% |
| Return on equity | 6.7% | 27.6% | 23.3% | 18.4% | 26% |
| Return on capital employed | 8.6% | 30.4% | 15.6% | 23.7% | 22% |
| Return on assets | 3.5% | 16.5% | 2% | 7.9% | 6.7% |
| ROE (3y avg) | 6.2% | 39.7% | 64.6% | 20.9% | 19.9% |
| ROCE (3y avg) | -1% | 33.3% | 15.4% | 26.2% | 17.7% |
| Leverage & Quality | |||||
| Debt to equity | 0.03 | 0 | 0.59 | 0.48 | 0.28 |
| Interest coverage | 4.9× | 13.3× | 1.7× | 5.1× | 2.9× |
| Current ratio | 2.26 | 3.73 | 1.07 | 1.9 | 1.44 |
| Working capital days | 19 | 198 | 59 | 104 | 116 |
| Ownership | |||||
| Promoter holding | 17.5% | 74.9% | 46.6% | 47.1% | 51.4% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 12.8% | 8% | 12.7% | 15.1% | 3.1% |
| DII holding | 23.6% | 13.2% | 20.8% | 21.7% | 10.7% |
| Public holding | 45.7% | 3.9% | 19.4% | 16.1% | 34.8% |
| Promoter holding change (1y) | — | -0.01% | 0.03% | -6.09% | -2.79% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
Figures in ₹ crore except percentages and per-share amounts. Each column shows its filed reporting basis and exact period end.
| Line item | LENSKARTMar 2024 · 2024-03-31Consolidated |
|---|
| ABLBLNo filing this year |
|---|
| AVLMar 2024 · 2024-03-31Standalone |
|---|
| V2RETAILMar 2024 · 2024-03-31Consolidated |
|---|
| Equity capital | 15 | 24 | — | 13 | 35 |
| Reserves | 5,467 | 1,578 | — | 474 | 240 |
| Minority interest | 274 | — | — | — | — |
| Borrowings | 497 | 0 | — | 125 | 91 |
| Other liabilities | 3,278 | 907 | — | 263 | 662 |
| Total equity & liabilities | 9,531 | 2,509 | — | 875 | 1,027 |
| Fixed assets | 3,720 | 663 | — | 78 | 118 |
| CWIP | 71 | 0 | — | 175 | 0 |
| Investments | 1,003 | 959 | — | 0 | 0 |
| Other assets | 4,737 | 886 | — | 622 | 909 |
| Total assets | 9,531 | 2,509 | — | 875 | 1,027 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.