Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | SUNTV | PFOCUS | NAZARA | PVRINOX | SAREGAMA |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹23,642 Cr | ₹23,400 Cr | ₹14,253 Cr | ₹11,934 Cr | ₹9,539 Cr |
| Enterprise value | ₹23,642 Cr | ₹28,341 Cr | ₹14,365 Cr | ₹12,693 Cr | ₹9,609 Cr |
| Revenue (TTM) | ₹4,502 Cr | ₹4,919 Cr | ₹1,759 Cr | ₹6,872 Cr | ₹1,041 Cr |
| EBITDA (TTM) | ₹2,330 Cr | ₹1,438 Cr | ₹226 Cr | ₹2,214 Cr | ₹375 Cr |
| PAT (TTM) | ₹1,530 Cr | ₹116 Cr | ₹-52 Cr | ₹445 Cr | ₹222 Cr |
| Current price | ₹599.90 | ₹301.55 | ₹384.70 | ₹1,215.30 | ₹494.75 |
| 1-day change | -0.84% | -4.57% | -2.07% | -2.2% | -2.33% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 15.4× | 202.5× | — | 26.8× | 43.0× |
| Price to book | 1.9× | 11.2× | 4.1× | 1.6× | 5.6× |
| Price to sales | 5.3× | 4.8× | 8.1× | 1.7× | 9.2× |
| EV / EBITDA | 10.1× | 19.7× | 63.5× | 5.7× | 25.6× |
| Dividend yield | 2.08% | 0% | 0% | 0% | 1.82% |
| Earnings yield | 6.47% | 0.49% | — | 3.73% | 2.33% |
| PEG ratio | — | 14.37 | — | — | 11.42 |
| Book value / share | ₹320.8 | ₹26.9 | ₹93.8 | ₹751.4 | ₹87.8 |
| EPS (TTM) | ₹38.8 | ₹1.5 | ₹-1.4 | ₹45.3 | ₹11.5 |
| Growth | |||||
| Sales growth (1y) | 8% | 29.9% | 12.6% | 15% | -15.9% |
| Sales growth (3y CAGR) | 4.7% | 0.2% | 18.8% | 21% | 10.2% |
| Sales growth (5y CAGR) | 6.4% | 13% | 32.1% | 88.4% | 17.4% |
| Profit growth (1y) | -15.4% | — | -6.9% | — | 1.4% |
| Profit growth (3y CAGR) | -5.5% | 14.1% | 27.1% | — | 3.8% |
| Profit growth (5y CAGR) | -1.1% | — | 54.3% | — | 13% |
| Qtr sales growth (YoY) | 13% | 23.8% | -14% | 10.4% | 27.5% |
| Qtr profit growth (YoY) | 17% | -141.4% | -260.6% | — | 42.1% |
| Profitability | |||||
| Operating margin | 51.1% | 30.4% | 13.6% | 31.5% | 34.2% |
| Net margin | 33.2% | 6.5% | 4.5% | 5% | 20.9% |
| Return on equity | 11.9% | 15.4% | 2.6% | 4.6% | 12.6% |
| Return on capital employed | 16.8% | 25.2% | 34.7% | 7.5% | 17.1% |
| Return on assets | 10.4% | 2.8% | 1.9% | 2.1% | 8.9% |
| ROE (3y avg) | 15.6% | -64.4% | 3.6% | 0.1% | 13.4% |
| ROCE (3y avg) | 22.9% | 12.3% | 14.6% | 5.2% | 16.9% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 2.37 | 0.03 | 0.1 | 0.04 |
| Interest coverage | 147.9× | 1.7× | 56.1× | 1.4× | 54.7× |
| Current ratio | 7.84 | 0.7 | 2.05 | 0.47 | 1.75 |
| Working capital days | -13 | -5 | -4,814 | -391 | 114 |
| Ownership | |||||
| Promoter holding | 75% | 60.7% | 34.3% | 27.5% | 60.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 5.8% | 3.4% | 13.2% | 18.1% | 11.5% |
| DII holding | 11.3% | 1.1% | 2.4% | 35.7% | 8.6% |
| Public holding | 7.9% | 34.8% | 50.1% | 18.7% | 18.6% |
| Promoter holding change (1y) | 0% | -6.88% | 25.94% | 0% | 1.19% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | SUNTVMar 2023 · 2023-03-31Consolidated | PFOCUSMar 2023 · 2023-03-31Consolidated | NAZARAMar 2023 · 2023-03-31Consolidated | PVRINOXMar 2023 · 2023-03-31Consolidated | SAREGAMAMar 2023 · 2023-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 3,772 | 4,644 | 1,091 | 3,751 | 737 |
| COGS | 696 | 0 | 54 | 310 | 0 |
| Gross profit | 3,076 | — | 1,037 | 3,440 | — |
| Operating expenses | 679 | 3,670 | 936 | 2,393 | 516 |
| Operating profit (EBITDA) | 2,397 | 974 | 101 | 1,048 | 221 |
| OPM % | 63.5% | 21% | 9.3% | 27.9% | 30% |
| Depreciation | 486 | 467 | 57 | 753 | 21 |
| Interest | 9 | 421 | 5 | 572 | 6 |
| Other income | 377 | 219 | 48 | 68 | 54 |
| Profit before tax | 2,278 | 306 | 87 | -209 | 248 |
| Tax | 571 | 112 | 25 | 127 | 63 |
| Tax % | 25.1% | 36.5% | 29.3% | 61% | 25.4% |
| PAT | 1,707 | 194 | 61 | -336 | 185 |
| PAT margin % | 45.3% | 4.2% | 5.6% | -9% | 25.1% |
| EPS (₹) | 43.3 | 6.5 | 6 | -51.6 | 9.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.