Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | QUINT | SAMBHAAV | CYBERMEDIA | DNAMEDIA | SABEVENTS |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹324 Cr | ₹104 Cr | ₹37 Cr | ₹28 Cr | ₹7 Cr |
| Enterprise value | ₹477 Cr | ₹104 Cr | ₹47 Cr | ₹465 Cr | ₹9 Cr |
| Revenue (TTM) | ₹32 Cr | ₹44 Cr | ₹128 Cr | ₹7 Cr | ₹2 Cr |
| EBITDA (TTM) | ₹-18 Cr | ₹4 Cr | ₹6 Cr | ₹-0 Cr | ₹-0 Cr |
| PAT (TTM) | ₹-33 Cr | ₹-2 Cr | ₹4 Cr | ₹-7 Cr | ₹-0 Cr |
| Current price | ₹68.74 | ₹5.42 | ₹17.96 | ₹2.42 | ₹6.94 |
| 1-day change | -4.99% | -5.57% | -3.23% | -0.82% | +4.99% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | — | — | 8.4× | — | — |
| Price to book | 1.7× | 1.2× | — | — | — |
| Price to sales | 10.2× | 2.4× | 0.3× | 3.8× | 3.6× |
| EV / EBITDA | -26.7× | 24.1× | 8.2× | -968.2× | -23.8× |
| Dividend yield | 0% | 0% | 0% | 0% | 0% |
| Earnings yield | — | — | 11.89% | — | — |
| PEG ratio | — | — | — | — | — |
| Book value / share | ₹40.3 | ₹4.4 | ₹-3.7 | ₹-21.5 | ₹-2.3 |
| EPS (TTM) | ₹-7.1 | ₹-0.1 | ₹2.1 | ₹-0.6 | ₹-0.4 |
| Growth | |||||
| Sales growth (1y) | -51.8% | 2.9% | 19.1% | -50.6% | 39.7% |
| Sales growth (3y CAGR) | -17.2% | 2.2% | 9.6% | -11.7% | 6.5% |
| Sales growth (5y CAGR) | — | 0.5% | 21.8% | 15.6% | 11.3% |
| Profit growth (1y) | — | -40% | — | — | — |
| Profit growth (3y CAGR) | — | — | -0.9% | — | — |
| Profit growth (5y CAGR) | — | — | — | — | — |
| Qtr sales growth (YoY) | — | 4.2% | 95% | 117.7% | 9.8% |
| Qtr profit growth (YoY) | — | — | 46.8% | — | — |
| Profitability | |||||
| Operating margin | -56.1% | 12.7% | 5.2% | -41.6% | 8.2% |
| Net margin | -104.7% | 0.2% | 3.8% | -136.4% | -17.3% |
| Return on equity | -14.7% | 0.3% | — | — | — |
| Return on capital employed | 3.7% | 2.3% | 61.6% | -1.1% | — |
| Return on assets | -9.4% | 0.1% | 8.6% | -4.7% | -48.3% |
| ROE (3y avg) | -3.6% | 0.5% | -396.3% | — | -153.4% |
| ROCE (3y avg) | -6.2% | 2.5% | 41.4% | 4.9% | -72.5% |
| Leverage & Quality | |||||
| Debt to equity | 0.8 | 0.01 | — | — | — |
| Interest coverage | 0.5× | 1.9× | 6.5× | -13.7× | — |
| Current ratio | 1.96 | 6.19 | 1.17 | 42.2 | 0.26 |
| Working capital days | 34 | -1,122 | -17 | 432 | -169 |
| Ownership | |||||
| Promoter holding | 62.6% | 62.9% | 67.1% | 62.2% | 26.4% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 11.8% | 0.3% | 0% | 4% | 0% |
| DII holding | 0% | 0% | 0% | 0% | 2.9% |
| Public holding | 25.7% | 36.8% | 32.9% | 33.8% | 70.7% |
| Promoter holding change (1y) | -0.03% | 0% | 5.34% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | QUINTMar 2023 · 2023-03-31Consolidated | SAMBHAAVMar 2023 · 2023-03-31Consolidated | CYBERMEDIAMar 2023 · 2023-03-31Consolidated | DNAMEDIAMar 2023 · 2023-03-31Standalone | SABEVENTSMar 2023 · 2023-03-31Standalone |
|---|---|---|---|---|---|
| Revenue | 74 | 40 | 78 | 9 | 2 |
| COGS | 0 | 2 | 60 | 0 | 0 |
| Gross profit | — | 38 | 18 | — | 2 |
| Operating expenses | 91 | 33 | 13 | 18 | 2 |
| Operating profit (EBITDA) | -16 | 5 | 5 | -9 | -0 |
| OPM % | -21.5% | 13.2% | 6.6% | -93.6% | -6% |
| Depreciation | 12 | 6 | 0 | 0 | 1 |
| Interest | 3 | 3 | 1 | 0 | 0 |
| Other income | 5 | 1 | 6 | 202 | 0 |
| Profit before tax | -26 | -2 | 10 | 193 | -1 |
| Tax | 2 | 1 | 5 | 32 | 0 |
| Tax % | 9.6% | 50.3% | 48.9% | 16.7% | 0% |
| PAT | -28 | -3 | 5 | 161 | -1 |
| PAT margin % | -37.8% | -6.5% | 6.4% | — | -49.3% |
| EPS (₹) | — | -0.2 | 3.2 | 13.7 | -0.9 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.