Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | PGEL | IKIO | ONIDA | CWD | UNIVPHOTO |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹13,740 Cr | ₹1,476 Cr | ₹1,158 Cr | ₹651 Cr | ₹534 Cr |
| Enterprise value | ₹14,337 Cr | ₹1,517 Cr | ₹1,260 Cr | — | ₹534 Cr |
| Revenue (TTM) | ₹5,818 Cr | ₹644 Cr | ₹766 Cr | ₹142 Cr | ₹19 Cr |
| EBITDA (TTM) | ₹414 Cr | ₹88 Cr | ₹13 Cr | ₹22 Cr | ₹1 Cr |
| PAT (TTM) | ₹206 Cr | ₹47 Cr | ₹2 Cr | ₹11 Cr | ₹-18 Cr |
| Current price | ₹481.10 | ₹190.96 | ₹31.44 | ₹270.00 | ₹539.85 |
| 1-day change | -2.5% | -2.99% | -1.78% | -1.41% | -0.08% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 66.8× | 31.7× | 612.5× | 58.5× | — |
| Price to book | 4.5× | 2.5× | 9.0× | — | 0.7× |
| Price to sales | 2.4× | 2.3× | 1.5× | 4.6× | 27.7× |
| EV / EBITDA | 34.6× | 17.2× | 93.4× | — | 508.7× |
| Dividend yield | 0.1% | 0.52% | 0% | 0% | 0% |
| Earnings yield | 1.5% | 3.15% | 0.16% | 1.71% | — |
| PEG ratio | 1.83 | — | — | 0.8 | — |
| Book value / share | ₹106.9 | ₹77.9 | ₹3.5 | — | ₹740.8 |
| EPS (TTM) | ₹7.2 | ₹6.0 | ₹0.1 | ₹4.6 | ₹-16.1 |
| Growth | |||||
| Sales growth (1y) | 8.6% | 22.5% | 26.7% | 331.1% | -23.7% |
| Sales growth (3y CAGR) | 34.8% | 18.4% | -0% | 84.1% | -24.3% |
| Sales growth (5y CAGR) | 49.7% | — | — | — | -16.7% |
| Profit growth (1y) | -31.7% | 22.4% | — | 343% | — |
| Profit growth (3y CAGR) | 36.4% | -8.9% | — | 72.9% | — |
| Profit growth (5y CAGR) | 76.1% | — | — | — | — |
| Qtr sales growth (YoY) | 35.3% | 40.9% | — | — | 10.3% |
| Qtr profit growth (YoY) | 13.8% | 364.3% | — | — | — |
| Profitability | |||||
| Operating margin | 7.3% | 13% | 1.8% | 15.4% | -1.5% |
| Net margin | 3.7% | 7% | 0.3% | 7.8% | -425.7% |
| Return on equity | 6.7% | 6.5% | 0.8% | — | -9.5% |
| Return on capital employed | 10.9% | 10% | 3.7% | — | 2.4% |
| Return on assets | 3.3% | 5.4% | 0.3% | 4.7% | -9.7% |
| ROE (3y avg) | 13.5% | 9.8% | 3.1% | 10.1% | -6.7% |
| ROCE (3y avg) | 17.8% | 15% | 11.7% | 11.4% | 4.9% |
| Leverage & Quality | |||||
| Debt to equity | 0.2 | 0.07 | 0.8 | — | 0 |
| Interest coverage | 3.5× | 7.5× | 0.6× | 4.3× | — |
| Current ratio | 1.47 | 3.15 | 1.04 | 1.75 | 260.83 |
| Working capital days | 69 | 242 | 250 | — | 51 |
| Ownership | |||||
| Promoter holding | 43.4% | 72.6% | 40.5% | 57.4% | 74.6% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 10% | 0.7% | 0% | 0% | 0% |
| DII holding | 23.9% | 0.9% | 0.1% | 0.3% | 0% |
| Public holding | 22.7% | 25.9% | 59.4% | 42.4% | 25.5% |
| Promoter holding change (1y) | -0.35% | 0.05% | -12.85% | -3.58% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | PGELMar 2023 · 2023-03-31Consolidated | IKIOMar 2023 · 2023-03-31Consolidated | ONIDAMar 2023 · 2023-03-31Standalone | CWDMar 2023 · 2023-03-31Consolidated | UNIVPHOTOMar 2023 · 2023-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 2,160 | 359 | 1,110 | 23 | 43 |
| COGS | 1,765 | 230 | 960 | 9 | 29 |
| Gross profit | 395 | 129 | 151 | 14 | 14 |
| Operating expenses | 219 | 51 | 146 | 8 | 87 |
| Operating profit (EBITDA) | 176 | 77 | 5 | 6 | -73 |
| OPM % | 8.2% | 21.6% | 0.5% | 26.1% | -168.6% |
| Depreciation | 35 | 6 | 9 | 3 | 0 |
| Interest | 48 | 9 | 11 | 0 | 0 |
| Other income | 4 | 3 | 2 | 0 | 34 |
| Profit before tax | 98 | 66 | -12 | 3 | -40 |
| Tax | 20 | 16 | 0 | 1 | 5 |
| Tax % | 20.6% | 24% | 0% | 27.3% | 12.6% |
| PAT | 77 | 50 | -12 | 2 | -44 |
| PAT margin % | 3.6% | 14% | -1.1% | 9.5% | -102.9% |
| EPS (₹) | 35.8 | 7.7 | -1.1 | 6 | -40.6 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.