Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | AMBUJACEM | SHREECEM | JKCEMENT | DALBHARAT | ACC |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹90,012 Cr | ₹79,059 Cr | ₹38,279 Cr | ₹31,556 Cr | ₹22,213 Cr |
| Enterprise value | ₹90,065 Cr | ₹80,653 Cr | ₹44,353 Cr | ₹38,308 Cr | ₹22,213 Cr |
| Revenue (TTM) | ₹39,867 Cr | ₹21,896 Cr | ₹14,401 Cr | ₹15,058 Cr | ₹25,369 Cr |
| EBITDA (TTM) | ₹6,167 Cr | ₹4,577 Cr | ₹2,334 Cr | ₹3,005 Cr | ₹2,629 Cr |
| PAT (TTM) | ₹4,377 Cr | ₹1,630 Cr | ₹946 Cr | ₹409 Cr | ₹1,909 Cr |
| Current price | ₹362.25 | ₹21,900.00 | ₹4,952.00 | ₹1,682.10 | ₹1,182.80 |
| 1-day change | -3.14% | -1.99% | -2.44% | -0.1% | -1.77% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 20.6× | 48.5× | 40.5× | 77.2× | 11.6× |
| Price to book | 1.5× | 3.4× | 5.4× | 1.8× | 1.1× |
| Price to sales | 2.3× | 3.6× | 2.7× | 2.1× | 0.9× |
| EV / EBITDA | 14.6× | 17.6× | 19.0× | 12.7× | 8.4× |
| Dividend yield | 1.1% | 0.96% | 0.4% | 0.54% | 1.27% |
| Earnings yield | 4.86% | 2.06% | 2.47% | 1.3% | 8.59% |
| PEG ratio | 0.92 | 4.36 | 1.24 | 23.79 | 0.34 |
| Book value / share | ₹240.1 | ₹6,448.9 | ₹910.7 | ₹946.3 | ₹1,093.2 |
| EPS (TTM) | ₹17.7 | ₹451.8 | ₹122.4 | ₹21.5 | ₹101.5 |
| Growth | |||||
| Sales growth (1y) | 16% | 8.6% | 15.5% | 5.9% | 19.3% |
| Sales growth (3y CAGR) | 1.5% | 5.5% | 12.2% | 3% | 5.3% |
| Sales growth (5y CAGR) | 7% | 9.2% | 15.7% | 7.1% | 10% |
| Profit growth (1y) | 14.1% | 55.3% | 15.3% | 66.8% | -11% |
| Profit growth (3y CAGR) | 22.3% | 11.1% | 32.5% | 3.2% | 34.2% |
| Profit growth (5y CAGR) | 11.2% | -5.3% | 6.9% | -1.5% | 2.8% |
| Qtr sales growth (YoY) | -7.7% | 18% | 20.3% | 7% | -4.6% |
| Qtr profit growth (YoY) | -31.9% | -17.5% | -15.3% | -51.4% | -60.8% |
| Profitability | |||||
| Operating margin | 16.1% | 22.1% | 17.3% | 20.8% | 11.4% |
| Net margin | 13.9% | 8.4% | 7.2% | 7.8% | 8.2% |
| Return on equity | 8.4% | 7.8% | 15.1% | 6.4% | 10.9% |
| Return on capital employed | 5.3% | 10.6% | 14.3% | 7.4% | 10.8% |
| Return on assets | 6.3% | 5.6% | 5.3% | 3.5% | 7.8% |
| ROE (3y avg) | 9% | 8.4% | 15.3% | 5.2% | 13.3% |
| ROCE (3y avg) | 9.4% | 11% | 14.2% | 6.5% | 14.8% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.07 | 0.86 | 0.38 | 0 |
| Interest coverage | 17.0× | 11.8× | 4.5× | 4.1× | 19.9× |
| Current ratio | 1.05 | 2.16 | 0.93 | 1.54 | 1.97 |
| Working capital days | 37 | 227 | 71 | 5 | 32 |
| Ownership | |||||
| Promoter holding | 67.3% | 62.6% | 45.7% | 55.8% | 56.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 5.6% | 8.2% | 16.9% | 6.8% | 5.8% |
| DII holding | 19.4% | 16.4% | 23.7% | 19.9% | 21.1% |
| Public holding | 7.4% | 12.6% | 13.8% | 17.3% | 16.2% |
| Promoter holding change (1y) | -0.24% | 0% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | AMBUJACEMMar 2023 · 2023-03-31Consolidated | SHREECEMMar 2023 · 2023-03-31Consolidated | JKCEMENTMar 2023 · 2023-03-31Consolidated | DALBHARATMar 2023 · 2023-03-31Consolidated | ACCMar 2023 · 2023-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 38,937 | 17,852 | 9,720 | 13,540 | 22,210 |
| COGS | 5,111 | 1,432 | 1,593 | 1,981 | 5,454 |
| Gross profit | 33,826 | 16,420 | 8,127 | 11,559 | 16,756 |
| Operating expenses | 28,676 | 13,460 | 6,813 | 8,689 | 14,815 |
| Operating profit (EBITDA) | 5,150 | 2,960 | 1,314 | 2,870 | 1,941 |
| OPM % | 13.2% | 16.6% | 13.5% | 21.2% | 8.7% |
| Depreciation | 1,645 | 1,661 | 458 | 1,305 | 841 |
| Interest | 195 | 263 | 312 | 234 | 77 |
| Other income | 419 | 459 | 87 | -10 | 180 |
| Profit before tax | 3,729 | 1,495 | 631 | 1,321 | 1,203 |
| Tax | 705 | 226 | 212 | 242 | 317 |
| Tax % | 18.9% | 15.1% | 33.6% | 18.3% | 26.4% |
| PAT | 3,024 | 1,269 | 419 | 1,079 | 885 |
| PAT margin % | 7.8% | 7.1% | 4.3% | 8% | 4% |
| EPS (₹) | 13 | 352.2 | 55.2 | 55.2 | 47.1 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.