Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | ADANIENT | JSWSTEEL | HINDZINC | TATASTEEL | HINDALCO |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹3,66,438 Cr | ₹3,02,085 Cr | ₹2,34,525 Cr | ₹2,22,144 Cr | ₹2,11,916 Cr |
| Enterprise value | ₹4,80,139 Cr | ₹3,97,617 Cr | ₹2,42,777 Cr | ₹3,14,526 Cr | ₹3,08,575 Cr |
| Revenue (TTM) | ₹1,11,431 Cr | ₹1,89,687 Cr | ₹46,820 Cr | ₹2,39,756 Cr | ₹2,95,537 Cr |
| EBITDA (TTM) | ₹15,698 Cr | ₹31,628 Cr | ₹26,255 Cr | ₹36,189 Cr | ₹40,910 Cr |
| PAT (TTM) | ₹7,445 Cr | ₹24,783 Cr | ₹17,067 Cr | ₹11,035 Cr | ₹16,400 Cr |
| Current price | ₹2,816.80 | ₹1,233.00 | ₹555.05 | ₹178.00 | ₹941.85 |
| 1-day change | -2.98% | -1.63% | -1.93% | -3.42% | +0.01% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 49.2× | 12.2× | 13.7× | 20.1× | 12.9× |
| Price to book | 4.5× | 3.0× | 10.4× | 2.2× | 1.5× |
| Price to sales | 3.3× | 1.6× | 5.0× | 0.9× | 0.7× |
| EV / EBITDA | 30.6× | 12.6× | 9.2× | 8.7× | 7.5× |
| Dividend yield | 0.09% | 0.8% | 3.78% | 2.25% | 1.06% |
| Earnings yield | 2.03% | 8.2% | 7.28% | 4.97% | 7.74% |
| PEG ratio | 0.88 | 0.16 | 1.43 | 2.79 | 1.31 |
| Book value / share | ₹626.2 | ₹408.4 | ₹53.6 | ₹81.9 | ₹615.2 |
| EPS (TTM) | ₹57.6 | ₹101.2 | ₹40.4 | ₹8.8 | ₹73.9 |
| Growth | |||||
| Sales growth (1y) | 2.6% | 9.9% | 19.8% | 6.2% | 15.3% |
| Sales growth (3y CAGR) | -9.8% | 3.8% | 7.1% | -1.6% | 7.2% |
| Sales growth (5y CAGR) | 20.5% | 18.4% | 12.5% | 8.2% | 15.8% |
| Profit growth (1y) | 31.6% | 536.9% | 33.6% | 215.6% | -16.3% |
| Profit growth (3y CAGR) | 55.7% | 75.3% | 9.6% | 7.2% | 9.9% |
| Profit growth (5y CAGR) | — | 23% | 11.6% | 7.6% | 30.9% |
| Qtr sales growth (YoY) | 49.9% | 9.8% | 76.9% | 14.3% | 32.1% |
| Qtr profit growth (YoY) | -249.7% | 112.6% | 144.8% | 18.8% | 75.1% |
| Profitability | |||||
| Operating margin | 13.9% | 16.1% | 54% | 14.8% | 12.7% |
| Net margin | 9.9% | 13.8% | 33.9% | 4.7% | 4.9% |
| Return on equity | 14.2% | 24.9% | 76.9% | 11.2% | 10.3% |
| Return on capital employed | 5.8% | 11.3% | 71.2% | 12% | 13.4% |
| Return on assets | 3.8% | 9.5% | 32.6% | 3.6% | 3.9% |
| ROE (3y avg) | 13% | 13.9% | 68.2% | 3.5% | 11.4% |
| ROCE (3y avg) | 8.3% | 11.2% | 63.2% | 9.6% | 12.8% |
| Leverage & Quality | |||||
| Debt to equity | 1.41 | 0.95 | 0.36 | 0.9 | 0.71 |
| Interest coverage | 1.7× | 2.4× | 22.0× | 3.3× | 8.3× |
| Current ratio | 1.03 | 1.49 | 1.47 | 0.75 | 1.21 |
| Working capital days | 35 | 91 | -16 | 56 | 65 |
| Ownership | |||||
| Promoter holding | 74.8% | 44.3% | 60.7% | 32.9% | 34.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 8.8% | 25.9% | 2.2% | 19.4% | 35.6% |
| DII holding | 9.3% | 11.5% | 5% | 26.5% | 19.8% |
| Public holding | 7.1% | 17.6% | 4.2% | 21.1% | 9.1% |
| Promoter holding change (1y) | 0.87% | -1.02% | -1.13% | -0.25% | 0.02% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | ADANIENTMar 2023 · 2023-03-31Consolidated | JSWSTEELMar 2023 · 2023-03-31Consolidated | HINDZINCMar 2023 · 2023-03-31Consolidated | TATASTEELMar 2023 · 2023-03-31Consolidated | HINDALCOMar 2023 · 2023-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 1,36,978 | 1,65,960 | 33,272 | 2,43,353 | 2,23,202 |
| COGS | 1,02,913 | 93,334 | -143 | 1,13,238 | 1,40,770 |
| Gross profit | 34,065 | 72,626 | — | 1,30,114 | 82,432 |
| Operating expenses | 25,024 | 54,216 | 16,735 | 97,396 | 59,757 |
| Operating profit (EBITDA) | 9,041 | 18,410 | 16,680 | 32,718 | 22,675 |
| OPM % | 6.6% | 11.1% | 50.1% | 13.4% | 10.2% |
| Depreciation | 2,436 | 7,474 | 3,264 | 9,335 | 7,086 |
| Interest | 3,970 | 6,902 | 333 | 6,299 | 3,646 |
| Other income | 828 | 1,621 | 2,205 | 1,151 | 1,298 |
| Profit before tax | 3,463 | 5,655 | 15,288 | 18,235 | 13,241 |
| Tax | 1,041 | 1,516 | 4,777 | 10,160 | 3,144 |
| Tax % | 30.1% | 26.8% | 31.3% | 55.7% | 23.7% |
| PAT | 2,422 | 4,139 | 10,511 | 8,075 | 10,097 |
| PAT margin % | 1.8% | 2.5% | 31.6% | 3.3% | 4.5% |
| EPS (₹) | 21.8 | 17.3 | 24.9 | 7.2 | 45.4 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.