Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | TVSMOTOR | ATHERENERG | OLAELEC | ZELIO | WARDINMOBI |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹1,91,038 Cr | ₹53,868 Cr | ₹17,162 Cr | ₹2,239 Cr | ₹160 Cr |
| Enterprise value | ₹2,22,662 Cr | ₹54,381 Cr | ₹19,638 Cr | — | ₹356 Cr |
| Revenue (TTM) | ₹60,155 Cr | ₹4,244 Cr | ₹1,880 Cr | ₹304 Cr | ₹305 Cr |
| EBITDA (TTM) | ₹8,937 Cr | ₹-307 Cr | ₹-920 Cr | ₹34 Cr | ₹37 Cr |
| PAT (TTM) | ₹3,428 Cr | ₹-390 Cr | ₹-1,741 Cr | ₹28 Cr | ₹6 Cr |
| Current price | ₹4,021.00 | ₹1,406.10 | ₹37.08 | ₹1,056.05 | ₹5.31 |
| 1-day change | -2.07% | -1.33% | +0.43% | +2% | -2.57% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 55.7× | — | — | 79.9× | 25.1× |
| Price to book | 20.0× | 20.9× | 4.9× | — | 1.3× |
| Price to sales | 3.2× | 12.7× | 9.1× | 7.4× | 0.5× |
| EV / EBITDA | 24.9× | -177.0× | -21.3× | — | 9.8× |
| Dividend yield | 0.3% | 0% | 0% | 0% | 4.71% |
| Earnings yield | 1.79% | — | — | 1.25% | 3.98% |
| PEG ratio | 1.77 | — | — | — | — |
| Book value / share | ₹201.3 | ₹67.2 | ₹7.6 | — | ₹4.0 |
| EPS (TTM) | ₹72.1 | ₹-10.2 | ₹-3.9 | ₹13.2 | ₹0.2 |
| Growth | |||||
| Sales growth (1y) | 27.2% | 62.8% | -50.1% | — | -5.1% |
| Sales growth (3y CAGR) | 20.6% | — | — | — | — |
| Sales growth (5y CAGR) | 23.6% | — | — | — | — |
| Profit growth (1y) | 35% | — | — | — | -52.7% |
| Profit growth (3y CAGR) | 31.5% | — | — | — | — |
| Profit growth (5y CAGR) | 38.4% | — | — | — | — |
| Qtr sales growth (YoY) | 33.5% | 88.8% | -45% | — | — |
| Qtr profit growth (YoY) | 64.5% | — | — | — | — |
| Profitability | |||||
| Operating margin | 15% | -11.1% | -44% | 11.3% | 12% |
| Net margin | 5.7% | -14.1% | -81.4% | 9.2% | 2.1% |
| Return on equity | 33.4% | -33.7% | -43.2% | — | 6.2% |
| Return on capital employed | 29% | -20.2% | -23.6% | — | 27% |
| Return on assets | 5.6% | -11% | -23.5% | 18.3% | 1.5% |
| ROE (3y avg) | 30% | -128.1% | -61.6% | — | 9.7% |
| ROCE (3y avg) | 26.3% | -65% | -31.5% | — | 24.6% |
| Leverage & Quality | |||||
| Debt to equity | 3.31 | 0.2 | 0.74 | — | 1.88 |
| Interest coverage | 3.2× | -5.2× | -4.1× | 17.8× | 1.5× |
| Current ratio | 0.97 | 2.42 | 1.14 | 3.38 | 1.1 |
| Working capital days | -60 | -68 | -91 | — | 192 |
| Ownership | |||||
| Promoter holding | 50.3% | 40.7% | 33% | 72.8% | 22.3% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 20.5% | 16.2% | 4.1% | 0.1% | 0% |
| DII holding | 21.1% | 29.3% | 12.2% | 2.1% | 0% |
| Public holding | 8.1% | 13.8% | 46.3% | 25% | 77.7% |
| Promoter holding change (1y) | 0% | -1.37% | -3.81% | — | -24.8% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | TVSMOTORMar 2023 · 2023-03-31Consolidated | ATHERENERGMar 2023 · 2023-03-31Standalone | OLAELECMar 2023 · 2023-03-31Consolidated | ZELIONo filing this year | WARDINMOBIMar 2023 · 2023-03-31Consolidated |
|---|---|---|---|---|---|
| Equity capital | 48 | 0 | 3,765 | — | 26 |
| Reserves | 5,457 | — | — | — | — |
| Minority interest | 405 | — | — | — | — |
| Borrowings | 21,626 | — | — | — | — |
| Other liabilities | 7,697 | — | — | — | — |
| Total equity & liabilities | 35,233 | — | — | — | — |
| Fixed assets | 5,610 | 545 | 1,214 | — | 53 |
| CWIP | 316 | — | — | — | — |
| Investments | 1,105 | — | — | — | — |
| Other assets | 28,202 | — | — | — | — |
| Total assets | 35,233 | — | — | — | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.