Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | ADANIPOWER | NTPC | POWERGRID | ADANIGREEN | ADANIENSOL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹3,78,385 Cr | ₹3,05,647 Cr | ₹2,36,732 Cr | ₹2,10,199 Cr | ₹1,59,340 Cr |
| Enterprise value | ₹4,31,941 Cr | ₹5,72,905 Cr | ₹3,84,741 Cr | ₹3,11,639 Cr | ₹2,08,239 Cr |
| Revenue (TTM) | ₹59,033 Cr | ₹1,91,060 Cr | ₹47,033 Cr | ₹13,559 Cr | ₹30,480 Cr |
| EBITDA (TTM) | ₹22,070 Cr | ₹58,936 Cr | ₹38,369 Cr | ₹11,711 Cr | ₹9,778 Cr |
| PAT (TTM) | ₹14,255 Cr | ₹27,763 Cr | ₹15,896 Cr | ₹1,784 Cr | ₹2,919 Cr |
| Current price | ₹196.21 | ₹315.10 | ₹254.55 | ₹1,276.10 | ₹1,326.40 |
| 1-day change | -3.82% | -2.37% | -2.28% | -0.15% | +0.9% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 26.5× | 11.0× | 14.9× | 117.8× | 54.6× |
| Price to book | 5.8× | 1.5× | 2.4× | 10.5× | 6.3× |
| Price to sales | 6.4× | 1.6× | 5.0× | 15.5× | 5.2× |
| EV / EBITDA | 19.6× | 9.7× | 10.0× | 26.6× | 21.3× |
| Dividend yield | 0% | 3.92% | 4.03% | 0% | 0% |
| Earnings yield | 3.77% | 9.08% | 6.71% | 0.85% | 1.83% |
| PEG ratio | 4.31 | 0.65 | 13.63 | 6.12 | 2.48 |
| Book value / share | ₹33.7 | ₹209.5 | ₹108.1 | ₹121.2 | ₹211.7 |
| EPS (TTM) | ₹7.4 | ₹28.6 | ₹17.1 | ₹10.8 | ₹24.3 |
| Growth | |||||
| Sales growth (1y) | -3.5% | -0.4% | 2.1% | 15.3% | 16.1% |
| Sales growth (3y CAGR) | 11.8% | 2.1% | 0.8% | 18.4% | 27.6% |
| Sales growth (5y CAGR) | 15.6% | 10.9% | 3.3% | 32.9% | 22.7% |
| Profit growth (1y) | -0.8% | 15.5% | 2.6% | 14.4% | 115.3% |
| Profit growth (3y CAGR) | 6.2% | 16.9% | 1.1% | 19.3% | 22% |
| Profit growth (5y CAGR) | 58.8% | 13.1% | 5.8% | 51.1% | 13.3% |
| Qtr sales growth (YoY) | 34% | 7.8% | 2.7% | 16.6% | 42.4% |
| Qtr profit growth (YoY) | 47.2% | 12.9% | -0.9% | 19.3% | 129.4% |
| Profitability | |||||
| Operating margin | 36.5% | 29.5% | 81.3% | 83.3% | 32.9% |
| Net margin | 23.9% | 14.7% | 34.1% | 15.4% | 8.7% |
| Return on equity | 21.2% | 14% | 16.5% | 10.3% | 9.6% |
| Return on capital employed | 17.3% | 8.8% | 11% | 7.6% | 11.1% |
| Return on assets | 9.1% | 4.9% | 5.4% | 1.4% | 2.6% |
| ROE (3y avg) | 34.7% | 13.7% | 17.4% | 12.1% | 8.4% |
| ROCE (3y avg) | 24.5% | 9.6% | 12.1% | 9.4% | 11.3% |
| Leverage & Quality | |||||
| Debt to equity | 0.82 | 1.32 | 1.47 | 5.08 | 1.92 |
| Interest coverage | 5.6× | 2.8× | 3.1× | 1.3× | 2.2× |
| Current ratio | 1.41 | 0.82 | 0.6 | 0.57 | 1.15 |
| Working capital days | 89 | 98 | 140 | -80 | -139 |
| Ownership | |||||
| Promoter holding | 75% | 51.1% | 51.3% | 62.4% | 74.7% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 11.8% | 16.3% | 24.3% | 11.8% | 10.1% |
| DII holding | 4.1% | 29.4% | 20.6% | 4.8% | 11.8% |
| Public holding | 9.2% | 3.2% | 3.6% | 20.9% | 3.4% |
| Promoter holding change (1y) | 0% | 0% | 0% | 0.52% | 3.52% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | ADANIPOWERMar 2023 · 2023-03-31Consolidated | NTPCMar 2023 · 2023-03-31Consolidated | POWERGRIDMar 2023 · 2023-03-31Consolidated | ADANIGREENMar 2023 · 2023-03-31Consolidated | ADANIENSOLMar 2023 · 2023-03-31Consolidated |
|---|---|---|---|---|---|
| Equity capital | 3,857 | 9,697 | 6,975 | 1,584 | 1,115 |
| Reserves | 26,019 | 1,37,327 | 76,039 | 5,720 | 10,547 |
| Minority interest | — | 3,930 | — | 46 | 1,098 |
| Borrowings | 42,252 | 2,19,805 | 1,26,595 | 54,223 | 34,199 |
| Other liabilities | 13,694 | 75,263 | 40,686 | 5,788 | 6,973 |
| Total equity & liabilities | 85,821 | 4,46,021 | 2,50,296 | 67,361 | 53,932 |
| Fixed assets | 50,746 | 2,40,424 | 1,85,437 | 48,336 | 32,645 |
| CWIP | 12,880 | 89,133 | 13,741 | 5,291 | 6,200 |
| Investments | 1,359 | 13,935 | 3,489 | 1,149 | 1,370 |
| Other assets | 20,836 | 1,02,529 | 47,628 | 12,585 | 13,716 |
| Total assets | 85,821 | 4,46,021 | 2,50,296 | 67,361 | 53,932 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.