Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | RELIANCE | IOC | BPCL | HINDPETRO | MRPL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹15,80,190 Cr | ₹1,85,468 Cr | ₹1,30,415 Cr | ₹73,409 Cr | ₹28,876 Cr |
| Enterprise value | ₹19,54,611 Cr | ₹3,17,290 Cr | ₹1,73,897 Cr | ₹1,24,308 Cr | ₹43,210 Cr |
| Revenue (TTM) | ₹11,38,865 Cr | ₹9,61,537 Cr | ₹5,52,733 Cr | ₹5,03,898 Cr | ₹1,25,775 Cr |
| EBITDA (TTM) | ₹1,83,561 Cr | ₹67,856 Cr | ₹27,469 Cr | ₹6,938 Cr | ₹7,374 Cr |
| PAT (TTM) | ₹74,727 Cr | ₹33,652 Cr | ₹17,132 Cr | ₹1,671 Cr | ₹3,137 Cr |
| Current price | ₹1,167.70 | ₹131.34 | ₹300.60 | ₹345.00 | ₹164.76 |
| 1-day change | -1.63% | -2.66% | -0.86% | -1.53% | -2.68% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 21.1× | 5.5× | 7.6× | 43.9× | 9.2× |
| Price to book | 1.7× | 0.8× | 1.3× | 1.1× | 2.0× |
| Price to sales | 1.4× | 0.2× | 0.2× | 0.1× | 0.2× |
| EV / EBITDA | 10.6× | 4.7× | 6.3× | 17.9× | 5.9× |
| Dividend yield | 0.98% | 6.28% | 7.49% | 7.03% | 2.43% |
| Earnings yield | 4.73% | 18.14% | 13.14% | 2.28% | 10.86% |
| PEG ratio | 3.21 | 0.09 | 0.06 | — | — |
| Book value / share | ₹668.1 | ₹159.4 | ₹234.4 | ₹308.0 | ₹81.0 |
| EPS (TTM) | ₹55.2 | ₹24.4 | ₹40.1 | ₹7.9 | ₹17.9 |
| Growth | |||||
| Sales growth (1y) | 9.7% | 4.9% | 4.5% | 2.6% | -3.8% |
| Sales growth (3y CAGR) | 6.4% | -1.8% | -0.7% | 0.9% | -5.5% |
| Sales growth (5y CAGR) | 17.2% | 11.6% | 11.4% | 12.1% | 15.6% |
| Profit growth (1y) | 16% | 209.6% | 93.8% | 167.9% | 3,323.9% |
| Profit growth (3y CAGR) | 6.6% | 62.6% | 129.7% | — | -10.2% |
| Profit growth (5y CAGR) | 10.5% | 14.2% | 9.8% | 11.1% | — |
| Qtr sales growth (YoY) | 25.4% | 27.1% | 23.1% | 20.8% | 98.3% |
| Qtr profit growth (YoY) | -24.6% | -116.8% | -127.4% | -398.3% | — |
| Profitability | |||||
| Operating margin | 16.6% | 8.6% | 7.9% | 6.4% | 5.9% |
| Net margin | 8.9% | 4.9% | 4.9% | 3.8% | 1.8% |
| Return on equity | 9.2% | 20.7% | 28.5% | 30.9% | 14.2% |
| Return on capital employed | 9.6% | 21.1% | 27.1% | 23.9% | 20.6% |
| Return on assets | 4.4% | 8.3% | 10.4% | 8.9% | 4.3% |
| ROE (3y avg) | 8.8% | 18% | 29% | 28.4% | 15.2% |
| ROCE (3y avg) | 9.4% | 18.3% | 25.8% | 20% | 18.1% |
| Leverage & Quality | |||||
| Debt to equity | 0.41 | 0.6 | 0.43 | 0.78 | 1.01 |
| Interest coverage | 5.6× | 7.6× | 12.4× | 7.5× | 5.4× |
| Current ratio | 1.1 | 0.73 | 0.79 | 0.64 | 1.14 |
| Working capital days | 24 | 40 | 14 | 14 | 37 |
| Ownership | |||||
| Promoter holding | 50.5% | 51.5% | 53% | 54.9% | 88.6% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 17.2% | 9.1% | 16.8% | 13.6% | 2.2% |
| DII holding | 21.1% | 9.5% | 21.1% | 22.9% | 0.4% |
| Public holding | 11% | 10.3% | 8.3% | 8.7% | 8.9% |
| Promoter holding change (1y) | 0.41% | 0% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | RELIANCEMar 2022 · 2022-03-31Consolidated | IOCMar 2022 · 2022-03-31Consolidated | BPCLMar 2022 · 2022-03-31Consolidated | HINDPETROMar 2022 · 2022-03-31Consolidated | MRPLMar 2022 · 2022-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 7,21,634 | 7,36,731 | 4,32,570 | 3,74,127 | 86,064 |
| COGS | 4,74,912 | 4,86,953 | 3,03,401 | 3,22,131 | 62,226 |
| Gross profit | 2,46,722 | 2,49,778 | 1,29,168 | 51,996 | 23,838 |
| Operating expenses | 1,36,262 | 2,00,801 | 1,08,495 | 40,294 | 18,900 |
| Operating profit (EBITDA) | 1,10,460 | 48,977 | 20,673 | 11,702 | 4,938 |
| OPM % | 15.3% | 6.7% | 4.8% | 3.1% | 5.7% |
| Depreciation | 29,797 | 12,348 | 5,434 | 4,000 | 1,088 |
| Interest | 14,584 | 5,423 | 2,606 | 997 | 1,207 |
| Other income | 17,783 | 3,082 | 3,404 | 2,439 | 68 |
| Profit before tax | 84,142 | 34,289 | 16,037 | 9,144 | 2,711 |
| Tax | 16,297 | 8,562 | 4,355 | 1,849 | -247 |
| Tax % | 19.4% | 25% | 27.2% | 20.2% | -9.1% |
| PAT | 67,845 | 25,727 | 11,682 | 7,294 | 2,958 |
| PAT margin % | 9.4% | 3.5% | 2.7% | 2% | 3.4% |
| EPS (₹) | 92 | 27.3 | 54.9 | 51.4 | 16.9 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.