Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | REDINGTON | FSL | ECLERX | CMPDI | IGIL |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹31,112 Cr | ₹17,453 Cr | ₹16,965 Cr | ₹14,593 Cr | ₹13,482 Cr |
| Enterprise value | ₹33,749 Cr | ₹19,390 Cr | ₹16,965 Cr | ₹14,593 Cr | ₹13,482 Cr |
| Revenue (TTM) | ₹1,28,133 Cr | ₹10,064 Cr | ₹4,335 Cr | ₹2,317 Cr | ₹1,363 Cr |
| EBITDA (TTM) | ₹2,537 Cr | ₹1,660 Cr | ₹1,096 Cr | ₹778 Cr | ₹827 Cr |
| PAT (TTM) | ₹1,701 Cr | ₹671 Cr | ₹729 Cr | ₹613 Cr | ₹610 Cr |
| Current price | ₹397.80 | ₹250.70 | ₹1,802.95 | ₹204.50 | ₹312.00 |
| 1-day change | -2.27% | -1.96% | -0.87% | -1.99% | -1.28% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 18.3× | 26.0× | 23.3× | 23.8× | 22.1× |
| Price to book | 3.1× | 4.0× | 6.5× | 6.4× | 9.1× |
| Price to sales | 0.2× | 1.7× | 3.9× | 6.3× | 9.9× |
| EV / EBITDA | 13.3× | 11.7× | 15.5× | 18.8× | 16.3× |
| Dividend yield | 3.22% | 3.79% | 0.11% | 1.03% | 1.62% |
| Earnings yield | 5.47% | 3.84% | 4.3% | 4.2% | 4.52% |
| PEG ratio | 8 | 2.74 | 1.78 | — | — |
| Book value / share | ₹130.0 | ₹62.9 | ₹278.3 | ₹32.0 | ₹34.4 |
| EPS (TTM) | ₹21.8 | ₹9.6 | ₹79.2 | ₹8.6 | ₹14.1 |
| Growth | |||||
| Sales growth (1y) | 20% | 19.7% | 22.3% | — | 30% |
| Sales growth (3y CAGR) | 14.5% | 16.6% | 15.8% | — | — |
| Sales growth (5y CAGR) | 15.9% | 13.5% | 21.4% | — | — |
| Profit growth (1y) | -7.1% | 13.5% | 30.5% | — | 33.8% |
| Profit growth (3y CAGR) | 2.3% | 9.5% | 13% | — | — |
| Profit growth (5y CAGR) | 14.5% | 13.3% | 20.1% | — | — |
| Qtr sales growth (YoY) | 34.6% | 22.9% | 23.3% | — | 23.2% |
| Qtr profit growth (YoY) | 94.6% | -2% | 16% | — | 31% |
| Profitability | |||||
| Operating margin | 1.9% | 16.3% | 25.5% | 33.6% | 60.9% |
| Net margin | 1.1% | 7.1% | 17.2% | 26.5% | 44.5% |
| Return on equity | 15.8% | 15.9% | 29% | 26.9% | 49.1% |
| Return on capital employed | 21.7% | 19.9% | 34.3% | 34.6% | 61.1% |
| Return on assets | 3.8% | 7.2% | 19.1% | 18.8% | 38.3% |
| ROE (3y avg) | 17.4% | 15.2% | 26.2% | 26.9% | 44.1% |
| ROCE (3y avg) | 23.1% | 18.3% | 31.6% | 34.6% | 54.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.26 | 0.44 | 0 | 0 | 0 |
| Interest coverage | 6.2× | 6.2× | 23.2× | 10,296.5× | 79.2× |
| Current ratio | 1.41 | 0.79 | 3.4 | 3.35 | 5.04 |
| Working capital days | 34 | 54 | 78 | -3,226 | 36 |
| Ownership | |||||
| Promoter holding | 0% | 53.7% | 54.5% | 85% | 76.6% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 62% | 8.4% | 11% | 0.5% | 9.5% |
| DII holding | 16.4% | 25.4% | 23.8% | 7.9% | 5.5% |
| Public holding | 21.6% | 11.7% | 8.4% | 6.7% | 8.5% |
| Promoter holding change (1y) | 0% | 0% | 0.71% | — | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | REDINGTONMar 2022 · 2022-03-31Consolidated | FSLMar 2022 · 2022-03-31Consolidated | ECLERXMar 2022 · 2022-03-31Consolidated | CMPDINo filing this year | IGILNo filing this year |
|---|---|---|---|---|---|
| Revenue | 62,644 | 5,921 | 2,160 | — | — |
| COGS | 58,855 | 0 | 0 | — | — |
| Gross profit | 3,789 | — | — | — | — |
| Operating expenses | 1,997 | 4,961 | 1,500 | — | — |
| Operating profit (EBITDA) | 1,792 | 960 | 661 | — | — |
| OPM % | 2.9% | 16.2% | 30.6% | — | — |
| Depreciation | 141 | 249 | 103 | — | — |
| Interest | 116 | 64 | 22 | — | — |
| Other income | 88 | 1 | 25 | — | — |
| Profit before tax | 1,622 | 647 | 560 | — | — |
| Tax | 307 | 111 | 143 | — | — |
| Tax % | 19% | 17.1% | 25.5% | — | — |
| PAT | 1,315 | 537 | 418 | — | — |
| PAT margin % | 2.1% | 9.1% | 19.3% | — | — |
| EPS (₹) | 16.4 | 7.9 | 123.8 | — | — |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.