Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | LT | RVNL | KPIL | NBCC | IRB |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹5,05,996 Cr | ₹41,075 Cr | ₹23,167 Cr | ₹20,898 Cr | ₹20,533 Cr |
| Enterprise value | ₹6,27,679 Cr | ₹45,888 Cr | ₹26,474 Cr | ₹20,898 Cr | ₹40,541 Cr |
| Revenue (TTM) | ₹2,90,137 Cr | ₹20,825 Cr | ₹27,380 Cr | ₹12,752 Cr | ₹7,686 Cr |
| EBITDA (TTM) | ₹28,950 Cr | ₹891 Cr | ₹2,277 Cr | ₹656 Cr | ₹4,182 Cr |
| PAT (TTM) | ₹16,590 Cr | ₹900 Cr | ₹1,136 Cr | ₹743 Cr | ₹954 Cr |
| Current price | ₹3,693.40 | ₹197.00 | ₹1,356.40 | ₹77.40 | ₹17.00 |
| 1-day change | -1.77% | -2.36% | -1.75% | -1.4% | -2.8% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 30.5× | 45.7× | 20.4× | 28.1× | 21.5× |
| Price to book | 4.6× | 4.2× | 3.0× | 6.9× | 1.0× |
| Price to sales | 1.7× | 2.0× | 0.8× | 1.6× | 2.7× |
| EV / EBITDA | 21.7× | 51.5× | 11.6× | 31.8× | 9.7× |
| Dividend yield | 1.95% | 1.74% | 0.81% | 1.4% | 1.82% |
| Earnings yield | 3.28% | 2.19% | 4.91% | 3.55% | 4.65% |
| PEG ratio | 1.98 | — | 0.62 | 0.72 | 3.77 |
| Book value / share | ₹794.5 | ₹47.1 | ₹455.3 | ₹11.2 | ₹17.3 |
| EPS (TTM) | ₹120.6 | ₹4.3 | ₹66.5 | ₹2.8 | ₹0.8 |
| Growth | |||||
| Sales growth (1y) | 11.8% | 2.5% | 21.6% | 7.1% | 0.5% |
| Sales growth (3y CAGR) | 16% | 0.2% | 18.4% | 13.8% | 6.1% |
| Sales growth (5y CAGR) | 16% | 5.8% | 16% | 13.5% | 7.6% |
| Profit growth (1y) | 7% | -31.7% | 77.6% | 33.1% | -86.9% |
| Profit growth (3y CAGR) | 15.4% | -14.9% | 33.1% | 39.2% | 5.7% |
| Profit growth (5y CAGR) | 6.8% | -1.1% | 9.2% | 26.6% | 48.7% |
| Qtr sales growth (YoY) | 6.7% | 10.6% | 3.8% | -5.5% | 1.8% |
| Qtr profit growth (YoY) | 15.5% | 18.7% | 45.9% | 17% | 51.3% |
| Profitability | |||||
| Operating margin | 10.2% | 3.8% | 8.3% | 4.8% | 52.1% |
| Net margin | 6.6% | 4.3% | 3.8% | 5.8% | 11.1% |
| Return on equity | 15.5% | 9% | 14.6% | 26.2% | 4.2% |
| Return on capital employed | 15.4% | 10.2% | 20.3% | 29.3% | 6.1% |
| Return on assets | 4.2% | 4% | 3.7% | 4.6% | 1.6% |
| ROE (3y avg) | 15.6% | 14.2% | 11.7% | 22.8% | 15.7% |
| ROCE (3y avg) | 15.1% | 13.9% | 17.7% | 29.4% | 6.8% |
| Leverage & Quality | |||||
| Debt to equity | 1.11 | 0.49 | 0.43 | 0 | 0.96 |
| Interest coverage | 10.7× | 3.6× | 3.7× | 30,363.7× | 1.7× |
| Current ratio | 1.25 | 1.91 | 1.23 | 1.18 | 1.24 |
| Working capital days | -142 | 66 | -94 | -7,663 | 67 |
| Ownership | |||||
| Promoter holding | 0% | 72.8% | 33.6% | 61.8% | 30.8% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 19.1% | 2.4% | 10.8% | 4.8% | 43.9% |
| DII holding | 43% | 6.6% | 44.8% | 11.3% | 10.2% |
| Public holding | 37.6% | 18.1% | 10.8% | 22.2% | 15.2% |
| Promoter holding change (1y) | 0% | 0% | 0.06% | 0% | 0.39% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | LTMar 2022 · 2022-03-31Consolidated | RVNLMar 2022 · 2022-03-31Consolidated | KPILMar 2022 · 2022-03-31Consolidated | NBCCMar 2022 · 2022-03-31Consolidated | IRBMar 2022 · 2022-03-31Consolidated |
|---|
| Revenue | 1,56,521 | 19,382 | 14,777 | 7,691 | 5,804 |
| COGS | 52,691 | 17,903 | 6,446 | 64 | 470 |
| Gross profit | 1,03,830 | 1,478 | 8,331 | — | 5,334 |
| Operating expenses | 85,485 | 192 | 7,162 | 7,423 | 2,762 |
| Operating profit (EBITDA) | 18,345 | 1,287 | 1,169 | 204 | 2,571 |
| OPM % | 11.7% | 6.6% | 7.9% | 2.7% | 44.3% |
| Depreciation | 2,948 | 21 | 351 | 5 | 683 |
| Interest | 3,126 | 564 | 396 | 6 | 1,891 |
| Other income | 2,387 | 800 | 274 | 121 | 552 |
| Profit before tax | 14,659 | 1,502 | 696 | 315 | 550 |
| Tax | 4,239 | 319 | 161 | 77 | 188 |
| Tax % | 28.9% | 21.3% | 23.1% | 24.4% | 34.3% |
| PAT | 10,419 | 1,183 | 535 | 238 | 361 |
| PAT margin % | 6.7% | 6.1% | 3.6% | 3.1% | 6.2% |
| EPS (₹) | 61.7 | 5.7 | 36.3 | 1.3 | 8.7 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.