Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | IMFA | MAITHANALL | VISACHROME | NCML | NAGPI |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹6,355 Cr | ₹2,698 Cr | ₹524 Cr | ₹299 Cr | ₹219 Cr |
| Enterprise value | ₹7,278 Cr | ₹2,933 Cr | ₹878 Cr | — | ₹243 Cr |
| Revenue (TTM) | ₹3,145 Cr | ₹2,080 Cr | ₹512 Cr | ₹200 Cr | ₹84 Cr |
| EBITDA (TTM) | ₹743 Cr | ₹285 Cr | ₹2 Cr | ₹21 Cr | ₹3 Cr |
| PAT (TTM) | ₹525 Cr | ₹291 Cr | ₹1,036 Cr | ₹10 Cr | ₹3 Cr |
| Current price | ₹1,176.80 | ₹927.00 | ₹35.91 | ₹120.00 | ₹167.40 |
| 1-day change | -1.18% | +0.19% | -2.34% | -5.88% | -11.19% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 12.1× | 9.3× | 0.5× | 28.6× | 72.1× |
| Price to book | 2.3× | 0.7× | — | — | 2.6× |
| Price to sales | 2.0× | 1.3× | 1.0× | 1.5× | 2.6× |
| EV / EBITDA | 9.8× | 10.3× | 416.0× | — | 85.8× |
| Dividend yield | 1.06% | 1.83% | 0% | 0% | 0% |
| Earnings yield | 8.26% | 10.77% | 197.92% | 3.49% | 1.39% |
| PEG ratio | 0.52 | — | — | — | — |
| Book value / share | ₹503.6 | ₹1,424.2 | ₹-17.0 | — | ₹63.3 |
| EPS (TTM) | ₹97.3 | ₹99.8 | ₹80.2 | ₹4.2 | ₹2.3 |
| Growth | |||||
| Sales growth (1y) | 10.2% | 20.3% | -0.9% | — | 35.3% |
| Sales growth (3y CAGR) | 1.8% | -9% | -5.1% | — | 24.3% |
| Sales growth (5y CAGR) | 8.9% | 6% | -10.5% | — | 22.9% |
| Profit growth (1y) | 12% | -31.2% | — | — | — |
| Profit growth (3y CAGR) | 23.4% | -4.6% | -14.2% | — | — |
| Profit growth (5y CAGR) | 20.5% | 13.4% | — | — | — |
| Qtr sales growth (YoY) | 49.7% | -14.7% | -29.6% | — | — |
| Qtr profit growth (YoY) | 108.1% | -26.4% | -321.3% | — | — |
| Profitability | |||||
| Operating margin | 20.8% | 11.9% | 2.4% | 10.7% | 3.4% |
| Net margin | 15% | 20.3% | 187% | 5.2% | -2.5% |
| Return on equity | 16.8% | 11% | — | — | -2.5% |
| Return on capital employed | 21.1% | 15.5% | — | — | 1.1% |
| Return on assets | 9.8% | 9% | 196.2% | 6.2% | -1.5% |
| ROE (3y avg) | 17.8% | 13.7% | — | — | -0% |
| ROCE (3y avg) | 23.6% | 18.2% | — | — | 2.8% |
| Leverage & Quality | |||||
| Debt to equity | 0.34 | 0.06 | — | — | 0.28 |
| Interest coverage | 16.5× | 14.7× | -0.2× | 5.2× | 0.4× |
| Current ratio | 1.44 | 6.24 | 0.1 | 3.51 | 1.73 |
| Working capital days | 218 | 420 | -3 | — | 194 |
| Ownership | |||||
| Promoter holding | 58.7% | 75% | 62.4% | 73.5% | 61.2% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 3.6% | 1.1% | 13.1% | 0% | 0% |
| DII holding | 0.9% | 0% | 0% | 0% | 6.7% |
| Public holding | 36.8% | 24% | 24.5% | 26.5% | 32% |
| Promoter holding change (1y) | 0% | 0% | 9.74% | — | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | IMFAMar 2022 · 2022-03-31Consolidated | MAITHANALLMar 2022 · 2022-03-31Consolidated | VISACHROMEMar 2022 · 2022-03-31Consolidated | NCMLNo filing this year | NAGPIMar 2022 · 2022-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 2,603 | 2,992 | 1,118 | — | 33 |
| COGS | 1,097 | 1,151 | 748 | — | 14 |
| Gross profit | 1,506 | 1,842 | 371 | — | 19 |
| Operating expenses | 696 | 774 | 353 | — | 21 |
| Operating profit (EBITDA) | 810 | 1,068 | 18 | — | -2 |
| OPM % | 31.1% | 35.7% | 1.6% | — | -6.8% |
| Depreciation | 110 | 17 | 85 | — | 3 |
| Interest | 59 | 1 | 21 | — | 1 |
| Other income | 17 | 32 | 1 | — | 9 |
| Profit before tax | 658 | 1,082 | -87 | — | 3 |
| Tax | 150 | 264 | 0 | — | 1 |
| Tax % | 22.8% | 24.4% | 0% | — | 17.7% |
| PAT | 508 | 818 | -87 | — | 3 |
| PAT margin % | 19.5% | 27.3% | -7.8% | — | 8% |
| EPS (₹) | 94 | 281 | -7.5 | — | 2.3 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.